158A — Exseli Co Income Statement

0.000.00%

Last trade - 00:00

TechnologyHighly SpeculativeMicro Cap

Annual income statement for Exseli Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	PROSPECTUS	PROSPECTUS	Yuho	Yuho	Tanshin
Standards:	JAS	JAS	JAS	JAS	—
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	1,648	1,736	1,874	2,153	2,239
Cost of Revenue
Gross Profit	701	798	938	1,118	1,286
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	1,585	1,713	1,844	2,236	2,194
Operating Profit	63.4	22.2	29.3	-82.5	44.7
Gain / Loss on Sale of Assets
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	96.5	50.4	46.5	-81	53.5
Provision for Income Taxes
Net Income After Taxes	60.9	8.13	27.2	-63.6	24.7
Net Income Before Extraordinary Items
Net Income	60.9	8.13	27.2	-63.6	24.7
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	60.9	8.13	27.2	-63.6	24.7
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	355	47.3	162	-370	143
Dividends per Share