6033 — Extreme Co Cashflow Statement
0.000.00%
- ¥7bn
- ¥3bn
- ¥11bn
- 99
- 91
- 34
- 89
Annual cashflow statement for Extreme Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 751 | 653 | 1,186 | 1,449 | 1,604 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -38.3 | -42 | -133 | -292 | -50.2 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 17.2 | -227 | -121 | -492 | -128 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 846 | 450 | 1,007 | 762 | 1,532 |
Capital Expenditures | -29.5 | -49.6 | -22.2 | -90.7 | -165 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -329 | -267 | -833 | 499 | -200 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -358 | -317 | -855 | 408 | -365 |
Financing Cash Flow Items | -10.2 | -2.78 | -9 | -39.4 | -4.31 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -313 | -244 | 415 | -42.8 | -641 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 188 | -64.9 | 615 | 1,185 | 517 |