XZO — Exzeo Income Statement

0.000.00%

Last trade - 00:00

FinancialsSpeculativeMid CapNeutral

Annual income statement for Exzeo, fiscal year end - December 31st, USD millions except per share, conversion factor applied.

	2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M
Source:	PROSPECTUS	PROSPECTUS	PROSPECTUS	10-K
Standards:	USG	USG	USG	USG
Status:	Final	Final	Final	Final
Revenue
Total Revenue	45.6	88.3	134	217
Cost of Revenue
Gross Profit	-26.1	17.3	53.2	131
Selling / General / Administrative Expenses
Research And Development
Depreciation and Amortization
Other Operating Expenses
Total Operating Expenses	83.4	85.8	95.9	111
Operating Profit	-37.8	2.55	38	106
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	-38.6	0.883	35.2	110
Provision for Income Taxes
Net Income After Taxes	-42	12.9	26.1	82.7
Net Income Before Extraordinary Items
Extraordinary Items
Net Income	-59.3	21.5	45.3	82.7
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	-68.4	12.1	35.2	82.7
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	-0.564	0.039	0.176	1.03