- $626.55m
- $770.78m
- $1.05bn
- 91
- 90
- 99
- 100
2019 September 30th | 2020 September 30th | 2021 September 30th | 2022 September 30th | 2023 September 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1.31 | -68.5 | 8.61 | 50.2 | 38.5 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 54.3 | 112 | 54.2 | 57.2 | 102 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 17.5 | -16.6 | -50.4 | -77.9 | -58.1 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 104 | 49.1 | 46.4 | 66.5 | 102 |
Capital Expenditures | -38.8 | -28.5 | -23.6 | -31.9 | -40.4 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 11 | 138 | -61 | -81.4 | -70.4 |
Acquisition of Business | |||||
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -27.8 | 110 | -84.6 | -113 | -111 |
Financing Cash Flow Items | -3.29 | -1.81 | -0.839 | -0.792 | -8.88 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -198 | -6.25 | -16.3 | -2.83 | 23.7 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -123 | 150 | -48.9 | -49.3 | 14.6 |