9211 — F-Code Income Statement

0.000.00%

Last trade - 00:00

TechnologyHighly SpeculativeSmall CapNeutral

Annual income statement for F-Code, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.

	2021 December 31st	R2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Yuho	Yuho	Yuho	Yuho	Tanshin
Standards:	JAS	IFRS	IFRS	IFRS	—
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	661	1,072	2,482	5,131	11,938
Cost of Revenue
Gross Profit	406	628	1,471	2,841	7,125
Selling / General / Administrative Expenses
Research And Development
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	500	941	1,830	3,698	9,594
Operating Profit	161	131	652	1,432	2,344
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	150	124	612	1,323	2,115
Provision for Income Taxes
Net Income After Taxes	152	69.3	484	934	1,505
Minority Interest
Net Income Before Extraordinary Items
Net Income	152	69.3	485	906	1,452
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	152	69.3	485	906	1,452
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	18.6	7.75	44.9	118	119
Dividends per Share