FABLE — Fable Media AB Income Statement

0.000.00%

Last trade - 00:00

Consumer CyclicalsHighly SpeculativeMicro CapContrarian

Annual income statement for Fable Media AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.

	2020 December 31st	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	ARS	ARS	ARS	ARS	ARS
Standards:	IFRS	IFRS	—	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	22.5	20.2	61.5	83.5	94.3
Cost of Revenue
Gross Profit	16.1	13.4	44.3	63.6	80.3
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	21.9	19.4	35.3	48.9	46.3
Operating Profit	0.666	0.819	26.2	34.6	48
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	-14	-8.37	27.5	41.5	48.4
Provision for Income Taxes
Net Income After Taxes	-13.7	-10.6	22.1	31.1	33.5
Net Income Before Extraordinary Items
Extraordinary Items
Net Income	-13.7	-10.6	22.1	31.1	33.5
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	-13.7	-10.6	22.1	31.1	33.5
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	-5.12	-4.81	0.651	0.917	0.985
Dividends per Share