4193 — Fabrica Holdings Co Cashflow Statement
0.000.00%
- ¥11bn
- ¥9bn
- ¥8bn
- 100
- 48
- 91
- 94
Annual cashflow statement for Fabrica Holdings Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 267 | 658 | 878 | 1,223 | 1,085 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 79.2 | 23.1 | 57.1 | 73.2 | 21.5 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -36.4 | -147 | -455 | -326 | -608 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 393 | 621 | 567 | 1,038 | 602 |
Capital Expenditures | -229 | -169 | -167 | -191 | -356 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 86.7 | 65.8 | 66.5 | -562 | -95.8 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -143 | -103 | -100 | -754 | -452 |
Financing Cash Flow Items | -0.001 | — | -0.001 | — | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 93.3 | -154 | 774 | -240 | -204 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 343 | 364 | 1,241 | 44.3 | -53.2 |