- $5.89bn
- $5.16bn
- $2.65bn
- 97
- 45
- 79
- 86
2019 June 28th | 2020 June 26th | 2021 June 25th | 2022 June 24th | 2023 June 30th | |
---|---|---|---|---|---|
Period Length: | 52 W | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 121 | 113 | 148 | 200 | 248 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 8.89 | 27.5 | 24.5 | 30.5 | 29.1 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -13.3 | -22.5 | -86.9 | -145 | -104 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 147 | 151 | 119 | 124 | 213 |
Capital Expenditures | -18.9 | -43.5 | -44.5 | -90.6 | -62.3 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -79.1 | -27.7 | 39 | -45 | -36.4 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -98.1 | -71.2 | -5.44 | -136 | -98.7 |
Financing Cash Flow Items | -14.1 | -5.04 | -11.6 | -20.8 | -18.2 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -23.2 | -35.3 | -42.8 | -92.9 | -81 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 26.8 | 44.6 | 70.3 | -105 | 33 |