- $7.19bn
- $6.25bn
- $2.88bn
- 93
- 45
- 83
- 87
Annual cashflow statement for Fabrinet, fiscal year end - June 28th, USD millions except per share, conversion factor applied.
2020 June 26th | 2021 June 25th | 2022 June 24th | 2023 June 30th | 2024 June 28th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 113 | 148 | 200 | 248 | 296 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 27.5 | 24.5 | 30.5 | 29.1 | 24.9 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -22.5 | -86.9 | -145 | -104 | 41.3 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 151 | 119 | 124 | 213 | 413 |
Capital Expenditures | -43.5 | -44.5 | -90.6 | -62.3 | -48.4 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -27.7 | 39 | -45 | -36.4 | -121 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -71.2 | -5.44 | -136 | -98.7 | -170 |
Financing Cash Flow Items | -5.04 | -11.6 | -20.8 | -18.2 | -13.2 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -35.3 | -42.8 | -92.9 | -81 | -64.9 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 44.6 | 70.3 | -105 | 33 | 179 |