FMHS — Farmhouse Cashflow Statement
0.000.00%
- $0.00m
- $0.14m
- $0.02m
Annual cashflow statement for Farmhouse, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | C2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -0.563 | -1.05 | -0.976 | -0.443 | -0.561 |
Depreciation | |||||
Non-Cash Items | 0.078 | 0.594 | 0.383 | -0.019 | 0.166 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.095 | 0.348 | 0.382 | 0.191 | 0.311 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -0.388 | -0.102 | -0.21 | -0.271 | -0.083 |
Capital Expenditures | -0.004 | 0 | -0 | — | — |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | — | — | — | 0.39 | 0 |
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.004 | 0 | -0 | 0.39 | 0 |
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0.395 | 0.098 | 0.21 | -0.061 | 0.021 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.004 | -0.003 | -0 | 0.058 | -0.062 |