FMHS — Farmhouse Cashflow Statement
0.000.00%
Last trade - 00:00
- $3.47m
- $3.59m
- $0.01m
2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -0.553 | -0.563 | -1.05 | -0.976 | -0.443 |
Depreciation | |||||
Non-Cash Items | 0.185 | 0.078 | 0.594 | 0.383 | -0.019 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.027 | 0.095 | 0.348 | 0.382 | 0.209 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -0.338 | -0.388 | -0.102 | -0.21 | -0.253 |
Capital Expenditures | 0 | -0.004 | 0 | -0 | 0 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | — | — | — | — | 0.39 |
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 0 | -0.004 | 0 | -0 | 0.39 |
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0.341 | 0.395 | 0.098 | 0.21 | -0.079 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.003 | 0.004 | -0.003 | -0 | 0.058 |