- ¥14bn
- ¥12bn
- ¥4bn
- 100
- 52
- 59
- 83
Annual income statement for Feedforce, fiscal year end - May 31st, JPY millions except per share, conversion factor applied.
2021 May 31st | 2022 May 31st | 2023 May 31st | 2024 May 31st | 2025 May 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 2,588 | 3,005 | 3,966 | 4,229 | 4,373 |
| Cost of Revenue | |||||
| Gross Profit | 1,783 | 2,101 | 2,616 | 2,805 | 3,116 |
| Selling / General / Administrative Expenses | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 1,698 | 2,083 | 3,499 | 3,226 | 2,772 |
| Operating Profit | 890 | 922 | 467 | 1,003 | 1,601 |
| Gain / Loss on Sale of Assets | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 875 | 918 | 458 | 1,018 | 1,446 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 502 | 598 | 26 | 472 | 1,002 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | 473 | 603 | 112 | 472 | 1,002 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Dilution Adjustment | |||||
| Diluted Net Income | 473 | 602 | 112 | 473 | 1,002 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 20 | 25.4 | 24.9 | 24.4 | 40.9 |
| Dividends per Share |