FEE — Feerum SA Cashflow Statement
0.000.00%
Last trade - 00:00
- PLN62.95m
- PLN77.29m
- PLN75.99m
- 92
- 86
- 41
- 87
2018 December 31st | 2019 December 31st | C2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 8.31 | 18.9 | -6.36 | 4.81 | 6.16 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 1.68 | 1.69 | 7.11 | 0.551 | 2.86 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -10.5 | -11.3 | 29 | -21.6 | -13.9 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 9.06 | 19.7 | 39.1 | -8.84 | 2.03 |
Capital Expenditures | -3.33 | -5.17 | -2.31 | -0.531 | -0.185 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.161 | -5.44 | 7.04 | 0.555 | 0.162 |
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -3.17 | -10.6 | 4.73 | 0.024 | -0.023 |
Financing Cash Flow Items | -1.79 | -1.86 | -1.53 | -1.1 | -3.02 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -5.45 | -2.52 | -9.15 | -8.22 | -15 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.442 | 6.54 | 34.7 | -17 | -13 |