FXPO — Ferrexpo Cashflow Statement
0.000.00%
- £330.17m
- £254.49m
- $933.26m
- 83
- 91
- 36
- 84
Annual cashflow statement for Ferrexpo, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 748 | 1,071 | 339 | -68.4 | -20.4 |
Depreciation | |||||
Non-Cash Items | -58.6 | 284 | -1.24 | 114 | 27 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -104 | -376 | -133 | -1.98 | 25.1 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 687 | 1,094 | 301 | 101 | 91.9 |
Capital Expenditures | -206 | -361 | -161 | -101 | -102 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0.305 | 5.58 | 1.71 | 4.7 | 4.16 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -205 | -355 | -159 | -96.5 | -97.5 |
Financing Cash Flow Items | 0 | — | — | — | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -343 | -840 | -203 | -5.87 | -5.66 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 139 | -103 | -54.3 | 2.3 | -9.32 |