FNM — Ferronordic AB Cashflow Statement
0.000.00%
Last trade - 00:00
- SEK994.20m
- SEK1.82bn
- SEK2.86bn
- 20
- 75
- 57
- 47
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | PRESS |
Standards: | IFRS | IFRS | IFRS | IFRS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 318 | 276 | 451 | 272 | -153 |
Depreciation | |||||
Non-Cash Items | 55.2 | 55.5 | 41 | 615 | 37 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -840 | 186 | -250 | -944 | -20 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -330 | 693 | 457 | 215 | -27 |
Capital Expenditures | -167 | -61.4 | -248 | -352 | -149 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -12.3 | 14.6 | -122 | 873 | -1,066 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -179 | -46.7 | -370 | 521 | -1,215 |
Financing Cash Flow Items | -3.23 | -114 | -81 | -65 | -17 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 690 | -578 | 64 | 168 | -21 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 163 | 84.1 | 164 | 921 | -1,262 |