1SN — First Tin Cashflow Statement
0.000.00%
- £48.77m
- £42.39m
- 13
- 39
- 91
- 42
Annual cashflow statement for First Tin, fiscal year end - June 30th, GBP millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2024 June 30th | 2025 June 30th | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 18 M | 12 M |
| Source: | PROSPECTUS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -0.589 | -1.32 | -3.24 | -3.16 | -1.7 |
| Depreciation | |||||
| Non-Cash Items | 0 | 0.164 | 0.707 | 0.018 | 0 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 0.053 | -0.208 | 1.14 | -0.133 | 0.193 |
| Change in Accounts Receivable | |||||
| Change in Payable / Accrued Expenses | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -0.526 | -1.36 | -1.37 | -3.2 | -1.46 |
| Capital Expenditures | -0.287 | -0.616 | -5.89 | -9.57 | -2.89 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 0.1 | -1.21 | 0 | 0.387 | 0.155 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale/Maturity of Investment | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -0.187 | -1.83 | -5.89 | -9.19 | -2.73 |
| Financing Cash Flow Items | — | -0.2 | -0.369 | — | -0.766 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 0.584 | 5.4 | 18.6 | 0 | 9.35 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -0.118 | 2.26 | 11.3 | -12.5 | 5.03 |