469A — Fitcrew Cashflow Statement
0.000.00%
- ¥3bn
- ¥3bn
- ¥3bn
- 47
- 64
- 37
- 47
Annual cashflow statement for Fitcrew, fiscal year end - November 30th, JPY millions except per share, conversion factor applied.
2023 November 30th | 2024 November 30th | 2025 November 30th | |
|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | Tanshin |
| Standards: | JAS | JAS | — |
| Status: | Final | Final | Final |
| Net Income/Starting Line | 79.7 | 86.3 | 254 |
| Depreciation | |||
| Non-Cash Items | 4.95 | 29.7 | 24.1 |
| Unusual Items | |||
| Other Non-Cash Items | |||
| Changes in Working Capital | 40.4 | 156 | -371 |
| Change in Accounts Receivable | |||
| Change in Inventories | |||
| Change in Accounts Payable | |||
| Change in Taxes Payable | |||
| Change in Other Liabilities | |||
| Other Operating Cash Flow | |||
| Cash from Operating Activities | 169 | 349 | -14.9 |
| Capital Expenditures | -147 | -132 | -84.2 |
| Purchase of Fixed Assets | |||
| Purchase / Acquisition of Intangibles | |||
| Other Investing Cash Flow Items | -42.3 | -40.2 | -17.7 |
| Other Investing Cash Flow | |||
| Cash from Investing Activities | -189 | -172 | -102 |
| Financing Cash Flow Items | -0.001 | -0.001 | -3.5 |
| Other Financing Cash Flow | |||
| Net Issuance / Retirement of Stock | |||
| Net Issuance / Retirement of Debt | |||
| Cash from Financing Activities | 275 | 175 | -129 |
| Beginning Cash Balance | |||
| Ending Cash Balance | |||
| Net Change in Cash | 255 | 352 | -246 |