469A — Fitcrew Income Statement

0.000.00%

Last trade - 00:00

Consumer CyclicalsHighly SpeculativeMicro CapNeutral

Annual income statement for Fitcrew, fiscal year end - November 30th, JPY millions except per share, conversion factor applied.

	2023 November 30th	2024 November 30th	2025 November 30th
Period Length:	12 M	12 M	12 M
Source:	PROSPECTUS	PROSPECTUS	Tanshin
Standards:	JAS	JAS	—
Status:	Final	Final	Final
Revenue
Total Revenue	1,768	2,454	2,921
Cost of Revenue
Gross Profit	623	908	1,161
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	1,690	2,365	2,660
Operating Profit	77.9	89.4	261
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	79.7	86.3	254
Provision for Income Taxes
Net Income After Taxes	33.2	44.3	249
Net Income Before Extraordinary Items
Net Income	33.2	44.3	249
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	33.2	44.3	249
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	31.5	53.4	277
Dividends per Share