FSI — Flexible Solutions International Cashflow Statement
0.000.00%
- $48.95m
- $55.46m
- $38.23m
- 94
- 63
- 80
- 94
Annual cashflow statement for Flexible Solutions International, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | C2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 3.58 | 4.29 | 7.71 | 3.76 | 4.1 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | -0.344 | -0.584 | -0.201 | -0.115 | 0.781 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 1.2 | -0.503 | -7.24 | 1.04 | -1.42 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 5.71 | 4.54 | 1.48 | 6.12 | 5.57 |
Capital Expenditures | -1.07 | -0.782 | -1.98 | -4.99 | -4.96 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -2.14 | 0.123 | -0.234 | 0.136 | 2.51 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -3.22 | -0.66 | -2.22 | -4.85 | -2.45 |
Financing Cash Flow Items | -0.595 | -0.804 | -0.689 | -0.719 | -0.795 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -2.7 | -1.71 | 0.848 | -0.38 | -0.978 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -0.162 | 2.26 | 0.08 | 0.893 | 2.32 |