FSI — Flexible Solutions International Income Statement

0.000.00%

Last trade - 00:00

Basic MaterialsAdventurousSmall CapNeutral

Market Cap
$80.79m
Enterprise Value
$84.68m
Revenue
$38.52m

Annual income statement for Flexible Solutions International, fiscal year end - December 31st, USD millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	C2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	10-K	10-K	10-K	10-K	10-K
Standards:	USG	USG	USG	USG	USG
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	34.4	45.8	38.3	38.2	38.5
Cost of Revenue
Gross Profit	11.4	13.9	10.4	13.2	12.5
Selling / General / Administrative Expenses
Research And Development
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	28.4	38.5	34.8	32.7	34.9
Operating Profit	6.02	7.39	3.5	5.52	3.6
Gain / Loss on Sale of Assets
Total Net Non Operating Interest Income / Expense
Net Income Before Taxes	6.65	7.86	3.62	4.95	3.27
Provision for Income Taxes
Net Income After Taxes	4.29	7.71	3.76	4.1	2.37
Minority Interest
Net Income Before Extraordinary Items
Net Income	3.45	7.02	2.78	3.04	0.787
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	3.45	7.02	2.78	3.04	0.787
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	0.246	0.537	0.222	0.242	0.121
Special Dividends per Share