FSI — Flexible Solutions International Cashflow Statement
0.000.00%
Last trade - 00:00
- $25.65m
- $33.62m
- $38.32m
- 82
- 92
- 61
- 92
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 2.3 | 3.58 | 4.29 | 7.71 | 3.76 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 0.531 | -0.344 | -0.584 | -0.201 | -0.056 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -0.476 | 1.2 | -0.503 | -7.24 | 1.86 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 2.37 | 5.71 | 4.54 | 1.48 | 6.99 |
Capital Expenditures | -1.83 | -1.07 | -0.782 | -1.98 | -4.99 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -0.835 | -2.14 | 0.123 | -0.234 | -0.679 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -2.67 | -3.22 | -0.66 | -2.22 | -5.67 |
Financing Cash Flow Items | -0.297 | -0.595 | -0.804 | -0.689 | -0.719 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -3.09 | -2.7 | -1.71 | 0.848 | -0.438 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -3.22 | -0.162 | 2.26 | 0.08 | 0.893 |