FLEXO — Flexopack SA Cashflow Statement
0.000.00%
Last trade - 00:00
- €94.18m
- €101.30m
- €151.01m
- 82
- 67
- 31
- 65
2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 9.87 | 9.48 | 13.6 | 12.8 | 18.9 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 0.43 | -0.206 | 1.43 | 0.316 | 2.54 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -4.56 | -1.68 | -8.94 | -13.2 | -24.5 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 9.71 | 13.2 | 12.1 | 5.91 | 2.9 |
Capital Expenditures | -8.98 | -6.33 | -7.01 | -3.99 | -12.8 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.088 | 0.061 | 0.147 | 0.117 | 0.105 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -8.89 | -6.27 | -6.86 | -3.87 | -12.7 |
Financing Cash Flow Items | -0.68 | -0.62 | -0.533 | -0.438 | -0.601 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0.468 | -4.73 | -2.85 | -1.03 | 14.4 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1.18 | 2.25 | 2.55 | 1.12 | 4.63 |