3753 — Flight Solutions Cashflow Statement
0.000.00%
- ¥3bn
- ¥3bn
- ¥3bn
- 12
- 20
- 48
- 13
Annual cashflow statement for Flight Solutions, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -278 | 155 | 56.8 | -94.4 | -382 |
Depreciation | |||||
Non-Cash Items | 5.4 | 19.2 | 3.68 | 3.79 | 10.8 |
Other Non-Cash Items | |||||
Changes in Working Capital | -1,247 | 350 | 19.4 | 80.9 | 98.3 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -1,491 | 553 | 111 | 62.5 | -75.6 |
Capital Expenditures | -25 | -39.5 | -128 | -298 | -349 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -10.1 | — | — | — | — |
Other Investing Cash Flow | |||||
Cash from Investing Activities | -35.1 | -39.5 | -128 | -298 | -349 |
Financing Cash Flow Items | — | — | — | — | 3.22 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 327 | -214 | 133 | -2.79 | 332 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -1,200 | 301 | 112 | -238 | -93.2 |