3317 — Flying Garden Co Cashflow Statement
0.000.00%
- ¥4bn
- ¥2bn
- ¥8bn
- 70
- 77
- 41
- 72
Annual cashflow statement for Flying Garden Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 204 | 545 | 465 | 554 | 555 |
Depreciation | |||||
Non-Cash Items | -59.7 | -276 | 29.9 | 28.5 | 59.1 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -7.43 | 324 | -256 | -137 | -192 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 308 | 751 | 417 | 645 | 681 |
Capital Expenditures | -87 | -97.1 | -397 | -364 | -690 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 24.2 | 14.1 | 30.1 | 8.83 | -117 |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -62.8 | -83 | -367 | -356 | -807 |
Financing Cash Flow Items | — | — | — | -0.001 | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -64.7 | -33.4 | -43.3 | -36.3 | -43.4 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 180 | 634 | 6.6 | 253 | -169 |