Picture of Foresight Sustainable Forestry logo

FSF Foresight Sustainable Forestry News Story

0.000.00%
gb flag iconLast trade - 00:00
FinancialsBalancedSmall CapNeutral

REG - Averon Park Limited Foresight Sustain. - Rec' Acquisition of Foresight Sustainable Forestry

For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20240529:nRSc2361Qa&default-theme=true

RNS Number : 2361Q  Averon Park Limited  29 May 2024

NOT FOR RELEASE, PUBLICATION OR DISTRIBUTION, IN WHOLE OR IN PART, DIRECTLY OR
INDIRECTLY, IN, INTO OR FROM ANY JURISDICTION WHERE TO DO SO WOULD CONSTITUTE
A VIOLATION OF THE RELEVANT LAWS OR REGULATIONS OF THAT JURISDICTION

THIS ANNOUNCEMENT IS AN ADVERTISEMENT AND NOT A PROSPECTUS,  A PROSPECTUS
EQUIVALENT DOCUMENT OR SCHEME DOCUMENT AND INVESTORS SHOULD NOT MAKE ANY
INVESTMENT DECISION IN RELATION TO THE ALTERNATIVE OFFER OR ROLLOVER SHARES
EXCEPT ON THE BASIS OF THE INFORMATION TO BE CONTAINED IN THE SCHEME DOCUMENT
WHICH IS PROPOSED TO BE PUBLISHED IN DUE COURSE

THIS ANNOUNCEMENT CONTAINS INSIDE INFORMATION

FOR IMMEDIATE RELEASE

29 May 2024

RECOMMENDED ACQUISITION

of

FORESIGHT SUSTAINABLE FORESTRY COMPANY PLC

by

ARIZONA BIDCO LIMITED

(a newly formed vehicle, wholly-owned, indirectly, by Averon Park Limited)

to be implemented by means of a Court-sanctioned scheme of arrangement under
Part 26 of the Companies Act 2006

Summary

·          The boards of directors of Averon Park Limited ("Averon
Park") and Foresight Sustainable Forestry Company plc ("FSFC") are pleased to
announce that they have reached agreement on the terms of a recommended
acquisition, pursuant to which Arizona Bidco Limited ("Bidco"), a wholly-owned
indirect subsidiary of Averon Park, will acquire the entire issued and to be
issued ordinary share capital of FSFC that the Averon Park Group does not
already own (the "Acquisition").

·          It is intended that the Acquisition will be implemented
by means of a Court-sanctioned scheme of arrangement under Part 26 of the
Companies Act (the "Scheme").

·          Under the terms of the Acquisition, which will be subject
to the Conditions and further terms set out in Appendix 1 to this announcement
and to the full terms and conditions which will be set out in the Scheme
Document, each Scheme Shareholder at the Scheme Record Time will be entitled
to receive:

for each Scheme Share: 97 pence in cash (the "Cash Offer")

·          The Offer Price represents:

·          a premium of approximately 32.88 per cent. to the Closing
Price of 73.0 pence per FSFC Share on 28 May 2024 (being the Latest
Practicable Date);

·          a premium of approximately 43.28 per cent. to the volume
weighted average price of 67.7 pence per FSFC Share for the three-month period
ended 28 May 2024 (being the Latest Practicable Date);

·          a premium of approximately 44.24 per cent. to the volume
weighted average price of 67.3 pence per FSFC Share for the six-month period
ended 28 May 2024 (being the Latest Practicable Date); and

·          a discount of approximately 5.09 per cent. to the
unaudited net asset value of FSFC as at 31 March 2024 (the "31 March 2024
NAV") of 102.2 pence per FSFC Share.

·          The Cash Offer values the entire issued ordinary share
capital of FSFC at approximately £167 million.

·          As an alternative to the Cash Offer, Scheme Shareholders
(other than Scheme Shareholders resident or located in a Restricted
Jurisdiction) may elect to receive one unlisted B ordinary share in the
capital of Bidco (a "Rollover Share") for each Scheme Share held (the
"Alternative Offer"). An eligible Scheme Shareholder may elect to take up the
Alternative Offer in respect of all of their holding of Scheme Shares and not
part only. The maximum number of Rollover Shares available to be issued to
eligible Scheme Shareholders under the Alternative Offer will be limited to,
in aggregate, the equivalent of 24.99 per cent. of the Bidco Offer Shares
(being, in summary, the aggregate of the Bidco A Ordinary Shares and Rollover
Shares to be issued on or around the Effective Date). The availability of the
Alternative Offer is conditional upon valid elections being made for such
number of Rollover Shares which represent, in aggregate, at least 5 per cent.
of the Bidco Offer Shares, failing which it will lapse. In these
circumstances, no Rollover Shares will be issued and the consideration payable
in respect of each Scheme Share will be settled in cash in accordance with the
terms of the Cash Offer.

·          The principal terms and conditions of the Alternative
Offer are set out in paragraph 11 of this announcement and a summary of the
rights and restrictions attaching to the Rollover Shares is set out in
Appendix 4 to this announcement. The Rollover Shares will neither be listed
nor transferable (subject to certain limited exceptions). An estimate by
Singer Capital Markets (as Financial Adviser to Bidco, Blackmead
Infrastructure Limited ("Blackmead") and Averon Park) of the range of values
that may be attributed to a Rollover Share, together with the assumptions,
qualifications and caveats forming the basis of its estimate of such values,
will be set out in a letter to be included in the Scheme Document.

·          As set out below, Bidco has received indications of
support in the form of irrevocable undertakings and letters of intent from
Scheme Shareholders representing, in aggregate, approximately 18.91 per cent.
of FSFC's issued ordinary share capital.

·          Bidco is a newly-incorporated company, formed at the
direction of Blackmead, for the purposes of the Acquisition. Blackmead, which
holds 29.64 per cent. of FSFC's issued ordinary share capital as at the Latest
Practicable Date (and is eligible to vote at the General Meeting but not at
the Court Meeting), is a wholly-owned subsidiary of Averon Park, the principal
activity of which is to provide finance for unquoted trading companies in
which it has an equity stake, and which are backed predominately by
infrastructure assets with a low risk profile and where capital preservation
is key. Foresight Group LLP (the "Investment Manager") acts as discretionary
investment manager to Averon Park and also provides (or procures the provision
of) company secretarial, administration and custodian services to Averon Park.
The Investment Manager also acts as alternative investment fund manager and
provides company secretarial and administration services to FSFC.

·          A valuation report in respect of FSFC's portfolio of
forestry and afforestation assets as at 31 March 2024, prepared in accordance
with Rule 29 of the Code, is set out in Appendix 5 to this announcement. A
valuation report will also be included in the Scheme Document.

·          For information on the impact of any dividend and/or
other distribution by FSFC subsequent to this announcement on the Cash Offer,
see paragraph 2 in the body of this announcement below.

Strategic rationale

·          Averon Park's board of directors (the "Averon Park
Board") believes that forestry represents an attractive asset class to
diversify investors' portfolios, protect against inflation and offers an
opportunity to benefit from trends in favour of home-grown timber production.
Alongside these benefits, forestry provides significant environmental and
social benefits that are important in their own right and appeal to many
investors.

·          Averon Park is a long-term private investor with a
diverse portfolio of investments in sustainable infrastructure and real asset
backed businesses. Averon Park has significant experience in the specialised
UK forestry sector as it is already a substantial investor in UK forestry,
agriculture and sustainable land assets, having invested in forestry assets
since 2020 and currently owning 7,292 hectares of UK forestry in addition to
its indirect holding in FSFC.

·          The Averon Park Board is pleased by the progress made by
FSFC so far under the management of the Investment Manager, and strongly
believes in the long-term potential for FSFC to deliver on its investment
objective. However, given the adverse macroeconomic backdrop affecting the UK
investment trust market, as reflected by the discount to NAV at which FSFC
Shares and the wider investment trust market have been trading over the past
12 months, the Averon Park Board believes that there is a low likelihood of
this potential being reflected in the FSFC Share price in the medium-term.

·          FSFC's persistent share price discount to NAV has
prevented FSFC from raising further funds to continue its growth as a publicly
traded company and improve liquidity for investors. The Averon Park Board
wishes to allocate further capital of Averon Park to UK forestry and
afforestation assets and believes that FSFC will be better able to achieve its
growth aspirations with better access to capital as a private vehicle.

·          FSFC aims to make a direct contribution in the fight
against climate change. Averon Park shares this goal and is well placed to
support FSFC's existing portfolio in its next phase of growth, having owned
certain of FSFC's assets prior to its IPO in November 2021.

Recommendation

·          The FSFC Directors, who have been so advised by Stifel as
to the financial terms of the Cash Offer, consider the terms of the Cash Offer
to be fair and reasonable. In providing its advice to the FSFC Directors,
Stifel has taken into account the commercial assessments of the FSFC
Directors. Stifel is providing independent financial advice to the FSFC
Directors for the purposes of Rule 3 of the Code.

·          The FSFC Directors and Stifel have considered the
disadvantages and advantages outlined below in relation to the Alternative
Offer.

·          Stifel is unable to advise the FSFC Directors as to
whether or not the financial terms of the Alternative Offer are fair and
reasonable. This is because Stifel has not had any involvement in the
development and validation of any financial projections for Bidco. As a
result, Stifel is unable to assess any plans Bidco may have for the
development of FSFC to the degree necessary to form an assessment of the value
of the Alternative Offer. Stifel also notes the significant and variable
impact that the disadvantages and advantages of the Alternative Offer may have
for individual eligible Scheme Shareholders.

·          Accordingly, the FSFC Directors are unable to form an
opinion as to whether or not the terms of the Alternative Offer are fair and
reasonable and are not making any recommendation to eligible Scheme
Shareholders as to whether or not they should elect for the Alternative Offer.
Eligible Scheme Shareholders are encouraged to take into account the
disadvantages and advantages highlighted below, as well as their individual
circumstances, when deciding whether or not to elect for the Alternative Offer
in respect of their entire holding of Scheme Shares.

·          The FSFC Directors intend to unanimously recommend that
the Scheme Voting Shareholders vote (or procure the vote) in favour of the
Scheme at the Court Meeting and FSFC Shareholders vote (or procure the vote)
in favour of the Resolutions to be proposed at the General Meeting (or, in the
event that the Acquisition is implemented by way of a Takeover Offer, to
accept or procure acceptance of the Takeover Offer), as they have irrevocably
undertaken to do in respect of their own beneficial holdings of, in aggregate,
244,000 FSFC Shares representing, in aggregate, approximately 0.14 per cent.
of the issued ordinary share capital of FSFC and approximately 0.20 per cent.
of the Scheme Voting Shares (being those Scheme Shares eligible to vote at the
Court Meeting), in each case as at the Latest Practicable Date.

·          None of the FSFC Directors intend to elect for the
Alternative Offer in respect of their own holdings of FSFC Shares.

·          The FSFC Directors consider that, in deciding whether or
not to elect for the Alternative Offer, eligible Scheme Shareholders should
take their own independent advice and consider carefully the disadvantages and
advantages of electing for the Alternative Offer (including, but not limited
to, those set out below) in the light of their own financial circumstances and
investment objectives.

Disadvantages of electing for the Alternative Offer

·          Eligible Scheme Shareholders may elect to take up the
Alternative Offer in respect of all of their holding of Scheme Shares and not
part only and therefore electing for the Alternative Offer will mean that they
receive no cash pursuant to the Acquisition, except in the event that their
election for the Alternative Offer is scaled back (as detailed in paragraph 11
below).

·          The Rollover Shares will be:

·          unlisted and will not be admitted to trading on any stock
exchange or market for the trading of securities and will, therefore, be
illiquid. As a result, any assessment of the value of the Rollover Shares
should take into account an individual shareholder's assessment of an
appropriate liquidity discount;

·          of uncertain value and there can be no assurance that
they will be capable of being sold in the future or that they will be capable
of being sold at a price within the range of values to be estimated by Singer
Capital Markets in the Scheme Document; and

·          non-transferable, save in very limited circumstances as
set out in Appendix 4 of this announcement.

·          The amount payable by Bidco to Rollover Shareholders in
respect of any repurchase of Rollover Shares pursuant to, and the availability
of, an Annual Tender Offer and/or the Bidco Share buybacks described in
Appendix 4 will depend on the future performance of FSFC's business under
Averon Park's ownership. This remains uncertain and could result in the amount
received being less than the cash consideration foregone under the Cash Offer.

·          Rollover Shareholders will have limited control over the
timing and value at which they may be able to realise their investment in
Bidco.

·          From the Effective Date, Bidco will be controlled by
Blackmead. Holders of the Rollover Shares, which will not carry any general
voting rights at general meetings of Bidco nor the right to receive a copy of
or vote on any written resolutions of shareholders of Bidco and will have
consent rights only in respect of a very limited number of reserved matters,
will therefore have no influence over decisions made by Bidco or the Bidco
Board in relation to its investment in FSFC or the conduct of FSFC's business
or in any other business.

·          The rights of Rollover Shareholders to participate in
future issues of securities by Bidco will be subject to certain exceptions
(including those described in paragraph 7 of Appendix 4) which may result in
them suffering significant dilution.

·          FSFC Shares are currently listed on the premium listing
segment of the Official List of the FCA and traded on the London Stock
Exchange's main market for listed securities. FSFC Shareholders are afforded
certain standards and protections, including in respect of disclosure, as a
result. FSFC Shareholders who elect to receive Rollover Shares (being unlisted
securities in a private company) will not be afforded standards and
protections commensurate with those that they currently benefit from as
shareholders in FSFC.

·          Payments in respect of Rollover Shares will not be
guaranteed or secured.

·          Eligible Scheme Shareholders will have no certainty as to
the amount of Rollover Shares they will receive because:

·          the maximum number of Rollover Shares available to
eligible Scheme Shareholders under the Alternative Offer will be limited to
the equivalent of 24.99 per cent. of the Bidco Offer Shares;

·          to the extent that elections for the Alternative Offer
cannot be satisfied in full, the number of Rollover Shares to be issued to
each Scheme Shareholder eligible to participate in the Alternative Offer who
has elected for the Alternative Offer will be reduced on a pro rata basis, and
the consideration for each Scheme Share that is not exchanged for a Rollover
Share will be paid in cash in accordance with the terms of the Cash Offer; and

·          the availability of the Alternative Offer is conditional
upon valid elections being made for such number of Rollover Shares which
represent, in aggregate, at least 5 per cent. of the Bidco Offer Shares,
failing which it will lapse.

·          The Rollover Shares may be ineligible for inclusion in
ISAs and SIPPs and may not be capable of being held through retail platforms.

Advantages of electing for the Alternative Offer

The Alternative Offer allows eligible Scheme Shareholders to invest directly
in Bidco, providing continued economic exposure to FSFC under private
ownership.

·          From completion of the Acquisition, the Rollover Shares
will rank economically pari passu with Bidco A Ordinary Shares in issue (which
will be held by Blackmead) at the time the Rollover Shares are allotted and
issued, including the right to receive and retain any dividends and other
distributions declared, made or paid by reference to a record date falling
after the Effective Date.

·          Holders of Rollover Shares may be offered the opportunity
to have their Rollover Shares bought back by Bidco during certain pre-defined
periods pursuant to an Annual Tender Offer, as summarised in Appendix 4 to
this announcement.

·          Scheme Shareholders should also ascertain whether
acquiring or holding Rollover Shares is affected by the laws of the relevant
jurisdiction in which they reside and consider whether Rollover Shares are a
suitable investment in the light of their own personal circumstances. Scheme
Shareholders are, therefore, strongly recommended to seek their own
independent financial, tax and legal advice in the light of their own
particular circumstances and investment objectives before deciding whether to
elect for the Alternative Offer in respect of their entire holding of Scheme
Shares. Any decision to elect for the Alternative Offer should be based on
independent financial, tax and legal advice and full consideration of the
information in this announcement and the Scheme Document (once published).

Irrevocable undertakings and letters of intent

·          Bidco has received commitments and indications of support
for the Acquisition from FSFC Shareholders in respect of 32,536,971 FSFC
Shares representing, in aggregate, approximately 26.88 per cent. of the FSFC
Shares eligible to vote at the Court Meeting as at the Latest Practicable
Date.

·          These commitments and indications comprise irrevocable
undertakings in respect of 8,344,000 FSFC Shares representing, in aggregate,
approximately 6.89 per cent. of the Scheme Voting Shares, and non-binding
letters of intent in respect of 24,192,971 FSFC Shares representing, in
aggregate, approximately 19.99 per cent. of the Scheme Voting Shares, in each
case as at the Latest Practicable Date.

·          The irrevocable undertakings include irrevocable
undertakings received from each of the FSFC Directors to vote (or procure the
vote): (i) in favour of the Scheme at the Court Meeting; and (ii) in favour of
the Resolutions to be proposed at the General Meeting (or, in the event that
the Acquisition is implemented by way of a Takeover Offer, to accept or
procure acceptance of the Takeover Offer) in respect of their entire
beneficial holding of Scheme Shares. In aggregate, this represents 244,000
FSFC Shares, being all of the FSFC Shares currently beneficially held by such
FSFC Directors, and approximately 0.20 per cent. of the Scheme Voting Shares
as at the Latest Practicable Date. None of the FSFC Directors has irrevocably
undertaken to elect for the Alternative Offer.

·          These commitments and undertakings also include an
irrevocable undertaking received from Greenbank, the ethical, sustainable and
impact arm of Rathbones Group Plc, and non-binding letters of intent from
Aviva Investors and Cantor Fitzgerald Ireland Limited, in each case to vote
(or to procure the vote) (i) in favour of the Scheme at the Court Meeting and
(ii) in favour of the Resolutions to be proposed at the General Meeting (or,
in the event that the Acquisition is implemented by way of a Takeover Offer,
to accept or procure acceptance of the Takeover Offer). In aggregate, such
irrevocable undertaking represents 8,100,000 FSFC Shares and approximately
6.69 per cent. of the Scheme Voting Shares as at the Latest Practicable Date.
The non-binding letters of intent represent, in aggregate, 24,192,971 FSFC
Shares and approximately 19.99 per cent. of the Scheme Voting Shares as at the
Latest Practicable Date.

·          Further details of these irrevocable undertakings
(including the circumstances in which they may lapse) and the non-binding
letters of intent are set out in Appendix 3 to this announcement.

Conditions, timetable and valuation report

·          It is intended that the Acquisition will be implemented
by way of a Court-sanctioned scheme of arrangement under Part 26 of the
Companies Act. However, Bidco reserves the right to elect (with the consent of
the Panel) to implement the Acquisition by way of a Takeover Offer.

·          The Acquisition will be subject to the Conditions and
certain further terms set out in Appendix 1 to this announcement and to the
full terms and conditions that will be set out in the Scheme Document. The
Conditions include, among other things: (i) the approval of Scheme Voting
Shareholders at the Court Meeting and the passing of the Resolutions at the
General Meeting; (ii) the sanction of the Scheme by the Court; and (iii) the
Scheme becoming Effective by no later than the Long Stop Date. In order to
become Effective, the Scheme must be approved by a majority in number of
Scheme Voting Shareholders representing at least 75 per cent. of the voting
rights of Scheme Voting Shareholders, in each case present and voting, either
in person or by proxy, at the Court Meeting and at any separate class meeting
which may be required by the Court or at any adjournment of such meeting.

·          It is expected that the Scheme Document, containing full
details of the Scheme and notices of the Court Meeting and General Meeting,
together with the Forms of Proxy and Form of Election, will be sent to FSFC
Shareholders within 28 days of this announcement (or such later time as FSFC,
Bidco and the Panel may agree).

·          Subject to the satisfaction or, where applicable, waiver
of the Conditions, it is expected that the Scheme will become Effective in the
third quarter of 2024. An expected timetable of principal events relating to
the Acquisition will be provided in the Scheme Document.

·          For the purposes of Rule 29.5 of the Code, Savills has
confirmed to the FSFC Board that an updated valuation of FSFC's portfolio as
at the date of this announcement would not be materially different from the
valuation given by Savills as at 31 March 2024 and contained in the Savills
valuation report set out in Appendix 5 to this announcement.

Commenting on the Acquisition, Richard Davidson, FSFC's Chairman, said:

"The offer from Arizona Bidco is at a price that represents a significant
premium to the volume weighted average price for the past three months. We
believe this offer represents good value for shareholders, and therefore we
are recommending it. The structure of the deal means investors can continue to
participate in the compelling investment fundamentals presented by the
forestry and carbon credit industries through a private structure."

Commenting on the Acquisition, Graham Ross Russell, independent non-executive
director of Averon Park, said:

"Since its IPO, the FSFC team has rapidly developed its portfolio to become a
leading forestry and afforestation player in the UK. Demand for domestic
sources of timber and high integrity carbon credits is increasing, and the
transaction presents good value for all involved and a great opportunity to
grow the portfolio."

This summary should be read in conjunction with, and is subject to, the full
text of this announcement and its Appendices.

The Acquisition will be subject to the Conditions and further terms set out in
Appendix 1 and to the full terms and conditions which will be set out in the
Scheme Document. The sources and bases of calculation of certain information
contained in this announcement are set out in Appendix 2. Details of the
irrevocable undertakings and the letters of intent given in relation to the
Acquisition are set out in Appendix 3. Appendix 4 contains details of Bidco,
Averon Park, the Rollover Shares and eligibility to elect for the Rollover
Shares. The valuation report prepared by Savills in respect of FSFC's
portfolio of forestry and afforestation assets as at 31 March 2024 is set out
in Appendix 5 to this announcement pursuant to Rule 29 of the Code.
Definitions of certain terms used in this announcement are set out in Appendix
6.

Enquiries:

 Singer Capital Markets (Financial Adviser to Bidco, Blackmead and Averon Park)  Tel: +44 (0) 20 7496 3000

 Robert Peel

 Alaina Wong

 Angus Campbell

 James Todd

 Averon Park                                                                     Tel: +44 (0) 20 3667 8100

 Matt Hammond

 Charlie Wright

 Anouska Morjaria

 FSFC                                                                            Via SEC Newgate

 Richard Davidson (Chairman)

 Stifel (Rule 3 Financial Adviser and Broker to FSFC)                            Tel: +44 (0) 20 7710 7600

 Edward Gibson-Watt

 Nick Harland

 Rajpal Padam

 Bruno Benega

 SEC Newgate (PR Adviser to FSFC)                                                E: FSF@secnewgate.co.uk

 Elisabeth Cowell                                                                Tel: +44 (0) 7900 248 213

 Robin Tozer                                                                     Tel: +44 (0) 7540 106 366

 Alice Cho

 Harry Handyside

The person responsible for arranging the release of this announcement on
behalf of FSFC is Richard Davidson, Chairman.

Dickson Minto LLP is acting as legal adviser to Bidco, Blackmead and Averon
Park.

Gowling WLG (UK) LLP is acting as legal adviser to FSFC.

Important notices relating to financial advisers

Stifel Nicolaus Europe Limited ("Stifel"), which is authorised and regulated
in the United Kingdom by the FCA, is acting as Financial Adviser exclusively
to FSFC and no one else in connection with the matters described in this
announcement and will not regard any other person as its client in respect
thereof or be responsible to anyone other than FSFC for providing the
protections afforded to clients of Stifel or its affiliates nor for providing
advice in connection with any matter referred to in this announcement. Neither
Stifel nor any of its affiliates (nor their respective directors, officers,
employees or agents) owes or accepts any duty, liability or responsibility
whatsoever (whether direct or indirect, whether in contract, in tort, under
statute or otherwise) to any person who is not a client of Stifel or its
affiliates in connection with this announcement, any statement contained
herein, the Acquisition or otherwise. No representation or warranty, express
or implied, is made by Stifel as to the contents of this announcement.

Singer Capital Markets Advisory LLP ("Singer Capital Markets"), which is
authorised and regulated in the United Kingdom by the FCA, is acting as
Financial Adviser exclusively to Bidco, Blackmead and Averon Park and no-one
else in connection with the matters described in this announcement and will
not regard any other person as its client in respect thereof or be responsible
to anyone other than Bidco, Blackmead or Averon Park or its affiliates for
providing the protections afforded to clients of Singer Capital Markets or its
affiliates nor for providing advice in connection with any matter referred to
in this announcement. Neither Singer Capital Markets nor any of its affiliates
(nor their respective directors, officers, employees or agents) owes or
accepts any duty, liability or responsibility whatsoever (whether direct or
indirect, whether in contract, in tort, under statute or otherwise) to any
person who is not a client of Singer Capital Markets or its affiliates in
connection with this announcement, any statement contained herein, the
Acquisition or otherwise. No representation or warranty, express or implied,
is made by Singer Capital Markets as to the contents of this announcement.

In accordance with the Code and normal United Kingdom market practice, Singer
Capital Markets or its affiliates will continue to act as exempt principal
traders in FSFC securities on the London Stock Exchange. These purchases and
activities by exempt principal traders which are required to be made public in
the United Kingdom pursuant to the Code will be reported to a Regulatory
Information Service and will be available on the London Stock Exchange website
at www.londonstockexchange.com.

Further information

This announcement is for information purposes only. It is not intended to, and
does not, constitute or form part of any offer, invitation or the solicitation
of an offer to purchase, otherwise acquire, subscribe for, sell or otherwise
dispose of any securities or the solicitation of any vote or approval in any
jurisdiction pursuant to the Acquisition or otherwise, nor shall there be any
sale, issuance or transfer of securities in FSFC in any jurisdiction in
contravention of applicable law. The Acquisition will be made solely through
the Scheme Document (or, in the event that the Acquisition is to be
implemented by means of a Takeover Offer, the Offer Document), which will
contain the full terms and conditions of the Acquisition, including details of
how to vote in respect of the Scheme. Any voting decision or response in
relation to the Acquisition should be made solely on the basis of the Scheme
Document (or, in the event that the Acquisition is to be implemented by means
of a Takeover Offer, the Offer Document). FSFC and Bidco urge FSFC
Shareholders to read the Scheme Document carefully when it becomes available
because it will contain important information relating to the Acquisition.

The statements contained in this announcement are made as at the date of this
announcement, unless some other time is specified in relation to them, and the
release of this announcement shall not give rise to any implication that there
has been no change in the facts set out in this announcement since such date.
This announcement is an advertisement and does not constitute a prospectus or
a prospectus equivalent document.

No person should construe the contents of this announcement as legal,
financial or tax advice. If you are in any doubt about the contents of this
announcement or the action you should take, you are recommended to seek your
own independent financial advice immediately from your stockbroker, bank
manager, solicitor, accountant, or independent financial adviser duly
authorised under FSMA if you are resident in the United Kingdom or, if not,
from another appropriately authorised independent financial adviser.

Overseas shareholders

This announcement has been prepared in accordance with, and for the purpose of
complying with, English law, the Code, MAR and the DTRs, and the information
disclosed may not be the same as that which would have been disclosed if this
announcement had been prepared in accordance with the laws of jurisdictions
outside England.

The release, publication or distribution of this announcement in, into or from
jurisdictions other than the United Kingdom may be restricted by law and/or
regulation and therefore any persons who are not resident in the United
Kingdom or who are subject to the laws of any jurisdiction other than the
United Kingdom (including Restricted Jurisdictions) should inform themselves
about, and observe, any applicable legal or regulatory requirements. In
particular, the ability of persons who are not resident in the United Kingdom
or who are subject to the laws of any jurisdiction other than the United
Kingdom to participate in the Acquisition or to vote their Scheme Voting
Shares or FSFC Shares (as applicable) in respect of the Scheme at the Court
Meeting or the Resolutions at the General Meeting, or to appoint another
person as proxy to vote at the Court Meeting or the General Meeting on their
behalf, may be affected by the laws of the relevant jurisdictions in which
they are located or to which they are subject. Any failure to comply with
applicable legal or regulatory requirements of any jurisdiction may constitute
a violation of securities laws in that jurisdiction. To the fullest extent
permitted by applicable law, the companies, advisers and persons involved in
the Acquisition disclaim any responsibility or liability for the violation of
such restrictions by any person.

Unless otherwise determined by Bidco or required by the Code, and permitted by
applicable law and regulation, the Acquisition (including the Alternative
Offer) shall not be made available, directly or indirectly, in, into or from a
Restricted Jurisdiction where to do so would violate the laws or regulations
in that jurisdiction and no person may vote in favour of the Acquisition by
use of the mails or any other means or instrumentality (including, without
limitation, facsimile, e-mail or other electronic transmission, telex or
telephone) of interstate or foreign commerce of, or any facility of a
national, state or other securities exchange of, any Restricted Jurisdiction
or from within a Restricted Jurisdiction or any other jurisdiction if to do so
would constitute a violation of the laws of that jurisdiction.

Copies of this announcement and any formal documentation relating to the
Acquisition are not being, and must not be, directly or indirectly, mailed or
otherwise forwarded, distributed or sent in, into or from any Restricted
Jurisdiction or any other jurisdiction where to do so would constitute a
violation of the laws or regulations of such jurisdiction and persons
receiving such documents (including custodians, nominees and trustees) must
not mail or otherwise forward, distribute or send them in, into or from any
Restricted Jurisdiction. Doing so may render invalid any related purported
vote in respect of, or acceptance of, the Acquisition.

If the Acquisition is implemented by way of a Takeover Offer (unless otherwise
permitted by applicable law or regulation), the Takeover Offer may not be
made, directly or indirectly, in or into, or by use of the mails or any other
means or instrumentality (including, without limitation, facsimile, e-mail or
other electronic transmission, telex or telephone) of interstate or foreign
commerce of, or any facility of a national, state or other securities exchange
of, any Restricted Jurisdiction and the Takeover Offer will not be capable of
acceptance by any such use, means, instrumentality or facility or from within
any Restricted Jurisdiction.

The availability of the Acquisition to FSFC Shareholders who are not resident
in the United Kingdom may be affected by the laws of the relevant jurisdiction
in which they are resident. Persons who are not resident in the United Kingdom
should inform themselves of, and observe, any applicable requirements.

The availability of the Rollover Shares to persons who are not resident in the
United Kingdom may be affected by the laws and/or regulations of the relevant
jurisdiction in which they are located. Persons who are not resident in the
United Kingdom should inform themselves of, and observe, any applicable
requirements.

Where Bidco believes that an election for the Alternative Offer by any Scheme
Shareholder may infringe applicable legal or regulatory requirements, or may
result in a requirement for a registration under the securities laws of any
Restricted Jurisdiction, Bidco will have the right to deem that such Scheme
Shareholder has not validly elected for the Alternative Offer and such Scheme
Shareholder will instead receive the Cash Offer in respect of the Scheme
Shares which were subject to such an election in accordance with the terms of
the Acquisition.

Further details in relation to FSFC Shareholders in overseas jurisdictions
will be contained in the Scheme Document.

The Acquisition will be subject to the applicable requirements of English law,
the Court, the Code, the Panel and the London Stock Exchange.

Additional information for US investors

The Acquisition relates to the shares of an English company and is expected to
be implemented by means of a scheme of arrangement provided for under the
Companies Act. A transaction implemented by means of a scheme of arrangement
is not subject to the tender offer rules or the proxy solicitation rules under
the US Exchange Act. The Acquisition is subject to the disclosure requirements
and practices applicable to a scheme of arrangement involving a target company
in England whose shares are traded on the main market of the London Stock
Exchange, which differ from the disclosure requirements of the US tender offer
and proxy solicitation rules.

The financial information with respect to FSFC included in this announcement
and the Scheme Document (or, if the Acquisition is implemented by way of a
Takeover Offer, the Offer Document) has been or will have been prepared in
accordance with UK IFRS and may not therefore be comparable to the financial
information of US companies or companies whose financial statements are
prepared in accordance with generally accepted accounting principles in the
US. Generally accepted accounting principles in the United States differ in
certain significant respects from UK IFRS.

If, in the future, Bidco exercises its right to implement the Acquisition by
way of a Takeover Offer and determines to extend the Takeover Offer into the
US, the Acquisition will be made in compliance with applicable US laws and
regulations, including Section 14(e) of the US Exchange Act and Regulation 14E
thereunder.

The receipt of cash pursuant to the Acquisition by US FSFC Shareholders as
consideration for the transfer of FSFC Shares pursuant to the Scheme may be a
taxable transaction for US federal income tax purposes and under applicable US
state and local, as well as foreign and other, tax laws. Each FSFC Shareholder
(including each US FSFC Shareholder) is urged to consult their own independent
professional adviser immediately regarding the legal and tax consequences of
the Acquisition applicable to them.

Any Rollover Shares to be issued pursuant to the Acquisition have not been and
will not be registered under the US Securities Act or under the relevant
securities laws of any state or territory or other jurisdiction of the United
States. Accordingly, the Rollover Shares may not be offered, sold or
delivered, directly or indirectly, in or into the US except pursuant to
exemptions from, or transactions not subject to, the applicable requirements
of such jurisdiction. It is expected that any Rollover Shares to be issued to
FSFC Shareholders resident, or located, in the US will be issued in reliance
upon the exemption from such registration provided by section 3(a)(10) of the
US Securities Act.

Neither the SEC nor any US state securities commission has approved or
disapproved or passed judgment upon the fairness or the merits of the
Acquisition or determined if this announcement is adequate, accurate or
complete. Any representation to the contrary is a criminal offence in the US.

Each of FSFC and Bidco is incorporated under the laws of England and Wales. In
addition, some or all of their respective officers and directors reside
outside the US, and some or all of their respective assets are or may be
located in jurisdictions outside the US. Therefore, investors may have
difficulty effecting service of process within the US upon those persons or
recovering against FSFC or Bidco or their respective officers or directors on
judgments of US courts, including judgments based upon the civil liability
provisions of US federal securities laws. Further, it may be difficult to
compel a non-US company and its affiliates to subject themselves to a US
court's judgment. It may not be possible to sue FSFC or Bidco or their
respective officers or directors in a non-US court for violations of US
securities laws.

In accordance with normal United Kingdom practice and pursuant to Rule
14e-5(b) of the US Exchange Act, to the extent applicable, Bidco or its
nominees or brokers (acting as agents) may from time to time make certain
purchases of, or arrangements to purchase, FSFC Shares outside the US, other
than pursuant to the Acquisition, until the date on which the Acquisition
becomes Effective, lapses or is otherwise withdrawn, in compliance with
applicable law, including the US Exchange Act. These purchases may occur
either in the open market at prevailing prices or in private transactions at
negotiated prices. Any information about such purchases will be disclosed as
required in the United Kingdom, will be reported via a Regulatory Information
Service and will be available on the London Stock Exchange website at:
http://www.londonstockexchange.com.

Further details in relation to US investors in FSFC will be contained in the
Scheme Document.

Forward-looking statements

This announcement contains certain statements which are, or may be deemed to
be, "forward-looking statements". These statements are prospective in nature
and are not based on historical facts, but rather on the current expectations
and projections of the management of Bidco, Averon Park and/or FSFC (as the
case may be) about future events, and are, therefore, naturally subject to
risks, uncertainties and changes in circumstances that could cause actual
results to differ materially from the future results expressed or implied by
the forward-looking statements. Forward-looking statements often use words
such as, without limitation, "anticipate", "target", "expect", "estimate",
"intend", "plan", "forecast", "project", "goal", "believe", "aim", "will",
"may", "hope", "continue", "would", "could" or "should" or other words of
similar meaning or the negative thereof. Forward-looking statements include,
but are not limited to, statements relating to the following: (i) future
capital expenditures, expenses, revenues, economic performance, financial
conditions, dividend policy, losses and future prospects, (ii) business and
management strategies and the expansion and growth of the operations of FSFC
or Bidco, and (iii) the effects of government regulation on the business of
FSFC or Bidco. There are many factors which could cause actual results to
differ materially from those expressed or implied in forward-looking
statements. Among such factors are changes in global, political, economic,
business, competitive, market and regulatory forces, circumstances or
conditions, future exchange and interest rates, changes in tax rates and
future business combinations or disposals. Such statements are qualified in
their entirety by the inherent risks and uncertainties surrounding future
expectations.

These forward-looking statements are based on numerous assumptions regarding
the present and future business strategies of such persons and the environment
in which each will operate in the future. Except as expressly provided in this
announcement, neither they nor any other statements have been reviewed by the
auditors of Bidco, Averon Park and/or FSFC. By their nature, these
forward-looking statements involve known and unknown risks and uncertainties
because they relate to events and depend on circumstances that will or may
occur in the future. The factors described in the context of such
forward-looking statements in this announcement may cause the actual results,
performance or achievements of any such person, or industry results and
developments, to be materially different from any results, performance or
achievements expressed or implied by such forward-looking statements. Although
it is believed that the expectations reflected in such forward-looking
statements are reasonable, none of Bidco, Averon Park and/or FSFC can give any
assurance that such expectations will prove to have been correct and persons
reading this announcement are therefore cautioned not to place undue reliance
on these forward-looking statements which speak only as at the date of this
announcement. None of Bidco, Averon Park and/or FSFC or their respective
members, directors, officers, employees, advisers or any person acting on
behalf of one or more of them, provides any representation, assurance or
guarantee that the occurrence of the events expressed or implied in any
forward-looking statements in this announcement will actually occur.

Except as required by the FCA, the London Stock Exchange, the Part VI Rules or
any other applicable law and/or regulation, none of Bidco, Averon Park and/or
FSFC or their respective members, directors, officers, employees, advisers or
any person acting on behalf of one or more of them, has any intention or
accepts any obligation to update publicly or revise forward-looking
statements, whether as a result of new information, future events or
otherwise, except to the extent legally required. All subsequent oral or
written forward-looking statements attributable to Bidco, Averon Park, FSFC or
any persons acting on their behalf are expressly qualified in their entirety
by the cautionary statement above.

No profit forecasts or estimates or quantified financial benefit statements

No statement in this announcement is intended as a profit forecast, profit
estimate or quantified financial benefit statement for, or in respect of,
Bidco, Blackmead, Averon Park or FSFC for any period and no statement in this
announcement should be interpreted to mean that cash flow from operations,
earnings, or earnings per share or income of those persons (where relevant)
for the current or future financial years would necessarily match or exceed
the historical published cash flow from operations, earnings, earnings per
share or income of those persons (as appropriate).

Publication on websites

A copy of this announcement and the documents required to be published
pursuant to Rule 26.1 and Rule 26.2 of the Code will be made available
(subject to certain restrictions relating to persons resident in Restricted
Jurisdictions), free of charge, on Bidco's website at
https://communications.singercm.com/p/4UWI-F5D/arizona-bidco and on FSFC's
website at fsfc.foresightgroup.eu/offer-fsfc by no later than 12 noon on the
Business Day following the date of this announcement.

Neither the content of these websites nor the content of any other website
accessible from hyperlinks on such websites is incorporated into, or forms
part of, this announcement.

Requesting hard copy documents

In accordance with Rule 30.3 of the Code, a person so entitled may request a
copy of this announcement in hard copy form free of charge. A person may also
request that all future documents, announcements and information sent to that
person in relation to the Acquisition should be in hard copy form. For persons
who have received a copy of this announcement in electronic form or via a
website notification, a hard copy of this announcement will not be sent to you
unless you have previously notified FSFC's registrar, Computershare Investor
Services PLC, that you wish to receive all documents in hard copy form or
unless requested in accordance with the procedure set out below.

If you would like to request a hard copy of this announcement please contact
Computershare during business hours on + 44 (0) 370 707 1231 (lines are open
from 8.30 a.m. to 5.30 p.m., Monday to Friday (excluding public holidays in
England and Wales)) or by submitting a request in writing to Computershare at
Computershare Investor Services PLC, The Pavilions, Bridgwater Road, Bristol
BS99 6ZZ, United Kingdom. Please note that Computershare cannot provide any
financial, legal or tax advice and calls may be recorded and monitored for
security and training purposes.

Information relating to FSFC Shareholders

Please be aware that addresses, electronic addresses and certain other
information provided by FSFC Shareholders, persons with information rights and
other relevant persons for the receipt of communications from FSFC may be
provided to Bidco during the Offer Period as required under section 4 of
Appendix 4 to the Code.

Rounding

Certain figures included in this announcement have been subjected to rounding
adjustments. Accordingly, figures shown for the same category presented in
different tables may vary slightly and figures shown as totals in certain
tables may not be an arithmetic aggregation of the figures that precede them.

Disclosure requirements of the Code

Under Rule 8.3(a) of the Code, any person who is interested in one per cent.
or more of any class of relevant securities of an offeree company or of any
securities exchange offeror (being any offeror other than an offeror in
respect of which it has been announced that its offer is, or is likely to be,
solely in cash) must make an Opening Position Disclosure following the
commencement of the offer period and, if later, following the announcement in
which any securities exchange offeror is first identified. An Opening Position
Disclosure must contain details of the person's interests and short positions
in, and rights to subscribe for, any relevant securities of each of (i) the
offeree company and (ii) any securities exchange offeror(s). An Opening
Position Disclosure by a person to whom Rule 8.3(a) applies must be made by
no later than 3.30 p.m. (London time) on the 10th business day following the
commencement of the offer period and, if appropriate, by no later than 3.30
p.m. (London time) on the 10th business day following the announcement in
which any securities exchange offeror is first identified. Relevant persons
who deal in the relevant securities of the offeree company or of a securities
exchange offeror prior to the deadline for making an Opening Position
Disclosure must instead make a Dealing Disclosure.

Under Rule 8.3(b) of the Code, any person who is, or becomes, interested in
one per cent. or more of any class of relevant securities of the offeree
company or of any securities exchange offeror must make a Dealing Disclosure
if the person deals in any relevant securities of the offeree company or of
any securities exchange offeror. A Dealing Disclosure must contain details of
the dealing concerned and of the person's interests and short positions in,
and rights to subscribe for, any relevant securities of each of (i) the
offeree company and (ii) any securities exchange offeror(s), save to the
extent that these details have previously been disclosed under Rule 8. A
Dealing Disclosure by a person to whom Rule 8.3(b) applies must be made by no
later than 3.30 p.m. (London time) on the business day following the date of
the relevant dealing.

If two or more persons act together pursuant to an agreement or understanding,
whether formal or informal, to acquire or control an interest in relevant
securities of an offeree company or a securities exchange offeror, they will
be deemed to be a single person for the purpose of Rule 8.3.

Opening Position Disclosures must also be made by the offeree company and by
any offeror and Dealing Disclosures must also be made by the offeree company,
by any offeror and by any persons acting in concert with any of them (see
Rules 8.1, 8.2 and 8.4).

Details of the offeree and offeror companies in respect of whose relevant
securities Opening Position Disclosures and Dealing Disclosures must be made
can be found in the Disclosure Table on the Panel's website at
www.thetakeoverpanel.org.uk (http://www.thetakeoverpanel.org.uk) , including
details of the number of relevant securities in issue, when the offer period
commenced and when any offeror was first identified. You should contact the
Panel's Market Surveillance Unit on +44 (0)20 7638 0129 if you are in any
doubt as to whether you are required to make an Opening Position Disclosure or
a Dealing Disclosure.

Rule 2.9 disclosure

In accordance with Rule 2.9 of the Code, as at close of business on the Latest
Practicable Date, Bidco's issued share capital consisted of one ordinary share
of £0.01 in the capital of Bidco. This ordinary share class does not have an
International Securities Identification Number.

In accordance with Rule 2.9 of the Code, as at close of business on the Latest
Practicable Date, FSFC's issued share capital consisted of 172,056,075
ordinary shares of £0.01 each, each with voting rights and admitted to
trading on the London Stock Exchange's main market for listed securities under
ISIN code GB00BMDPKM71. FSFC holds no shares in treasury.

Right to switch to a Takeover Offer

Bidco reserves the right to elect, with the consent of the Panel, to implement
the Acquisition by way of a Takeover Offer as an alternative to the Scheme. If
the Acquisition is effected by way of a Takeover Offer, and such offer becomes
or is declared unconditional and sufficient acceptances are received, Bidco
intends to exercise its rights to apply the provisions of Chapter 3 of Part 28
of the Companies Act so as to acquire compulsorily the remaining FSFC Shares
in respect of which the Takeover Offer has not been accepted.

General

If you are in any doubt about the contents of this announcement or the action
you should take, you are recommended to seek your own independent financial
advice immediately from your stockbroker, bank manager, solicitor, accountant
or independent financial adviser duly authorised under FSMA if you are
resident in the United Kingdom or, if not, from another appropriately
authorised independent financial adviser.

Time

All times referred to in this announcement are London times, unless otherwise
stated.

 

NOT FOR RELEASE, PUBLICATION OR DISTRIBUTION, IN WHOLE OR IN PART, DIRECTLY OR
INDIRECTLY, IN, INTO OR FROM ANY JURISDICTION WHERE TO DO SO WOULD CONSTITUTE
A VIOLATION OF THE RELEVANT LAWS OR REGULATIONS OF THAT JURISDICTION

THIS ANNOUNCEMENT IS AN ADVERTISEMENT AND NOT A PROSPECTUS, A PROSPECTUS
EQUIVALENT DOCUMENT OR SCHEME DOCUMENT AND INVESTORS SHOULD NOT MAKE ANY
INVESTMENT DECISION IN RELATION TO THE ALTERNATIVE OFFER OR ROLLOVER SHARES
EXCEPT ON THE BASIS OF THE INFORMATION TO BE CONTAINED IN THE SCHEME DOCUMENT
WHICH IS PROPOSED TO BE PUBLISHED IN DUE COURSE

THIS ANNOUNCEMENT CONTAINS INSIDE INFORMATION

FOR IMMEDIATE RELEASE

 

29 May 2024

RECOMMENDED ACQUISITION

of

FORESIGHT SUSTAINABLE FORESTRY COMPANY PLC

by

ARIZONA BIDCO LIMITED

(a newly formed vehicle, wholly-owned, indirectly, by Averon Park Limited)

to be implemented by means of a Court-sanctioned scheme of arrangement under
Part 26 of the Companies Act 2006

1.         Introduction

The Averon Park Board and FSFC Board are pleased to announce that they have
reached agreement on the terms of a recommended acquisition, pursuant to which
Bidco, a wholly-owned indirect subsidiary of Averon Park, will acquire the
entire issued and to be issued ordinary share capital of FSFC that the Averon
Park Group does not already own (the "Acquisition").

It is intended that the Acquisition will be implemented by means of a
Court-sanctioned scheme of arrangement under Part 26 of the Companies Act (the
"Scheme"). However, Bidco reserves the right to elect (with the consent of the
Panel) to implement the Acquisition by way of a Takeover Offer.

2.         The Acquisition

Under the terms of the Acquisition, which will be subject to the Conditions
and further terms set out in Appendix 1 and to the full terms and conditions
which will be set out in the Scheme Document, each Scheme Shareholder at the
Scheme Record Time will be entitled to receive:

for each Scheme Share: 97 pence in cash (the "Cash Offer")

The Offer Price represents:

·          a premium of approximately 32.88 per cent. to the Closing
Price of 73.0 pence per FSFC Share on 28 May 2024 (being the Latest
Practicable Date);

·          a premium of approximately 43.28 per cent. to the volume
weighted average price of 67.7 pence per FSFC Share for the three-month period
ended 28 May 2024 (being the Latest Practicable Date);

·          a premium of approximately 44.24 per cent. to the volume
weighted average price of 67.3 pence per FSFC Share for the six-month period
ended 28 May 2024 (being the Latest Practicable Date); and

·          a discount of approximately 5.09 per cent. to the 31
March 2024 NAV per FSFC Share of 102.2 pence.

The Cash Offer values the entire issued ordinary share capital of FSFC at
approximately £167 million.

As an alternative to the Cash Offer, Scheme Shareholders (other than Scheme
Shareholders resident or located in a Restricted Jurisdiction) may elect to
receive one unlisted B ordinary share in the capital of Bidco (a "Rollover
Share") for each Scheme Share held (the "Alternative Offer") subject to the
terms and conditions of the Alternative Offer detailed in paragraph 11 of this
announcement below.

Eligible Scheme Shareholders will be able to elect for the Alternative Offer
in respect of all of their holding of FSFC Shares and not part only.

The maximum number of Rollover Shares available to be issued to eligible
Scheme Shareholders under the Alternative Offer will be limited to, in
aggregate, the equivalent of 24.99 per cent. of the Bidco Offer Shares (as
defined in paragraph 12 below), and the availability of the Alternative Offer
is conditional upon valid elections being made for such number of Rollover
Shares which represent, in aggregate, at least 5 per cent. of the Bidco Offer
Shares, failing which it will lapse. In these circumstances, no Rollover
Shares will be issued and the consideration payable in respect of each Scheme
Share will be settled in cash in accordance with the terms of the Cash Offer.

The Alternative Offer will not be offered, and Rollover Shares will not be
sold or delivered, directly or indirectly, in or into any Restricted
Jurisdiction (and so Scheme Shareholders in such jurisdictions will not be
eligible to elect for the Alternative Offer) and individual acceptance of the
Alternative Offer will only be valid if all regulatory approvals required for
such Scheme Shareholder to acquire the Rollover Shares have been obtained.

An estimate by Singer Capital Markets (as Financial Adviser to Bidco,
Blackmead and Averon Park) of the range of values that may be attributed to a
Rollover Share, together with the assumptions, qualifications and caveats
forming the basis of its estimate of such values, will be set out in a letter
to be included in the Scheme Document. Further information about the Rollover
Shares is set out in paragraph 11 below and in Appendix 4, and will be
included in the Scheme Document.

The Acquisition will be subject to the Conditions and certain further terms
set out in Appendix 1 to this announcement and to the full terms and
conditions which will be set out in the Scheme Document including, among other
things: (i) the approval of Scheme Voting Shareholders at the Court Meeting
and the passing of the Resolutions at the General Meeting; (ii) the sanction
of the Scheme by the Court; and (iii) the Scheme becoming Effective by no
later than the Long Stop Date. In order to become Effective, the Scheme must
be approved by a majority in number of Scheme Voting Shareholders eligible to
vote, representing at least 75 per cent. of the voting rights of Scheme Voting
Shareholders eligible to vote, in each case present and voting, either in
person or by proxy, at the Court Meeting and at any separate class meeting
which may be required by the Court or at any adjournment of such meeting.

If, on or after the date of this announcement and prior to the Effective Date,
any dividend and/or other distribution and/or other return of capital or value
is announced, declared, made or paid or becomes payable in respect of the FSFC
Shares, Bidco reserves the right to reduce the consideration due under the
terms of the Cash Offer (and, as the case may be, the consideration due under
the Alternative Offer) under the terms of the Acquisition at such date up to
the amount of such dividend and/or other distribution and/or other return of
capital or value. In such circumstances, Scheme Shareholders shall be entitled
to retain any such dividend, distribution and/or other return of capital or
value declared, made or paid.

The Scheme Shares will be acquired by Bidco fully paid and free from all
liens, equitable interests, charges, encumbrances, rights of pre-emption and
any other third party rights or interests whatsoever and together with all
rights existing at the date of this announcement or thereafter attaching
thereto, including (without limitation) voting rights and the right to receive
and retain, in full, all dividends and other distributions (if any) declared,
made or paid or any other return of capital (whether by way of reduction of
share capital or share premium account or otherwise) made on or after the date
of this announcement, other than any dividend or distribution in respect of
which Bidco exercises its right under the terms of the Acquisition to reduce
the consideration due under the terms of the Cash Offer (and, as the case may
be, the consideration due under the Alternative Offer).

It is expected that the Scheme Document, containing full details of the Scheme
and notices of the Court Meeting and General Meeting, together with the Forms
of Proxy and Form of Election, will be sent to FSFC Shareholders within 28
days of this announcement (or such later time as FSFC, Bidco and the Panel may
agree).

Subject to the satisfaction or, where applicable, waiver of the Conditions, it
is expected that the Scheme will become Effective in the third quarter of
2024. An expected timetable of key events relating to the Acquisition will be
provided in the Scheme Document.

3.         Strategic rationale

The Averon Park Board believes that forestry represents an attractive asset
class to diversify investors' portfolios, protect against inflation and offers
an opportunity to benefit from trends in favour of home-grown timber
production. Alongside these benefits, forestry provides significant
environmental and social benefits that are important in their own right and
appeal to many investors.

Averon Park is a long-term private investor, with a diverse portfolio of
investments in sustainable infrastructure and real asset backed businesses
held in a non-listed fund. Averon Park has significant experience in the
specialised UK forestry sector as it is already a substantial investor in
forestry, agriculture and sustainable land assets, having invested in forestry
assets since 2020 and currently owning 7,292 hectares of UK forests in
addition to its indirect holding in FSFC.

Although the Averon Park Board is pleased by the progress made by FSFC so far
under the management of the Investment Manager, it believes that the long-term
potential for FSFC and its assets to deliver on its investment objective is
not reflected in the FSFC Share price. This, coupled with the adverse market
backdrop affecting FSFC and many other alternative funds in the UK investment
trust sector, has resulted in FSFC trading at a significant and persistent
discount to NAV over the past 12 months. The Averon Park Board believes that
there can be no certainty or expectation that this discount can be materially
reduced or for the FSFC Share price to exceed the Offer Price in the medium
term.

In addition, the persistent discount to NAV at which the FSFC Shares have
traded since June 2023 has prevented FSFC from raising further capital to
continue its growth as a publicly traded company and improve liquidity for
investors. The Averon Park Board wishes to allocate further capital of Averon
Park to UK forestry and afforestation assets and believes that FSFC will be
better able to achieve its growth aspirations with better access to capital as
a private vehicle, and thereby deliver its environmental potential.

Blackmead is a highly experienced investor in UK forestry and is well placed
to support the FSFC portfolio, having managed some of FSFC's assets prior to
FSFC's IPO, in its next phase of growth.

The Averon Park Board believes that the investment management team at the
Investment Manager has managed the assets well, despite the constraints of the
public markets. As such, Averon Park intends to continue FSFC's focus on
sustainable timber supply, carbon sequestration, the protection and
enhancement of biodiversity and natural capital land management under the
management of FSFC's current portfolio managers.

The Averon Park Board considers that the Cash Offer provides a compelling
liquidity opportunity for all independent FSFC Shareholders at a material
premium to the FSFC Share price as at the Latest Practicable Date. Alongside
this, the Alternative Offer allows eligible Scheme Shareholders to retain
exposure to the FSFC portfolio through the Rollover Shares.

4.         Recommendation

The FSFC Directors, who have been so advised by Stifel as to the financial
terms of the Cash Offer, consider the terms of the Cash Offer to be fair and
reasonable. In providing its advice to the FSFC Directors, Stifel has taken
into account the commercial assessments of the FSFC Directors. Stifel is
providing independent financial advice to the FSFC Directors for the purposes
of Rule 3 of the Code.

The FSFC Directors and Stifel have considered the disadvantages and advantages
outlined below in relation to the Alternative Offer.

Stifel is unable to advise the FSFC Directors as to whether or not the
financial terms of the Alternative Offer are fair and reasonable. This is
because Stifel has not had any involvement in the development and validation
of any financial projections for Bidco. As a result, Stifel is unable to
assess any plans Bidco may have for the development of FSFC to the degree
necessary to form an assessment of the value of the Alternative Offer. Stifel
also notes the significant and variable impact that the disadvantages and
advantages of the Alternative Offer may have for individual eligible Scheme
Shareholders.

Accordingly, the FSFC Directors are unable to form an opinion as to whether or
not the terms of the Alternative Offer are fair and reasonable and are not
making any recommendation to eligible Scheme Shareholders as to whether or not
they should elect for the Alternative Offer. Eligible Scheme Shareholders are
encouraged to take into account the disadvantages and advantages highlighted
below, as well as their individual circumstances, when deciding whether or not
to elect for the Alternative Offer in respect of all of their holding of
Scheme Shares.

The FSFC Directors intend to unanimously recommend that the Scheme Voting
Shareholders vote (or procure the vote) in favour of the Scheme at the Court
Meeting and FSFC Shareholders vote (or procure the vote) in favour of the
Resolutions to be proposed at the General Meeting (or, in the event that the
Acquisition is implemented by way of a Takeover Offer, to accept or procure
acceptance of the Takeover Offer), as they have irrevocably undertaken to do
in respect of their own beneficial holdings of, in aggregate, 244,000 FSFC
Shares representing, in aggregate, approximately 0.14 per cent. of the issued
ordinary share capital of FSFC and approximately 0.20 per cent. of the Scheme
Voting Shares (being those Scheme Shares eligible to vote at the Court
Meeting), in each case as at the Latest Practicable Date, as more fully
described in Appendix 3 to this announcement.

None of the FSFC Directors intend to elect for the Alternative Offer in
respect of their own holdings of FSFC Shares.

The FSFC Directors consider that, in deciding whether or not to elect for the
Alternative Offer, eligible Scheme Shareholders should take their own
independent advice and consider carefully the disadvantages and advantages of
electing for the Alternative Offer (including, but not limited to, those set
out below) in the light of their own financial circumstances and investment
objectives.

Disadvantages of electing for the Alternative Offer

·          Eligible Scheme Shareholders may elect to take up the
Alternative Offer in respect of all of their holding of Scheme Shares and not
part only and therefore electing for the Alternative Offer will mean that they
receive no cash pursuant to the Acquisition, except in the event that their
election for the Alternative Offer is scaled back (as detailed in paragraph 11
below).

·          The Rollover Shares will be:

·          unlisted and will not be admitted to trading on any stock
exchange or market for the trading of securities and will, therefore, be
illiquid. As a result, any assessment of the value of the Rollover Shares
should take into account an individual shareholder's assessment of an
appropriate liquidity discount;

·          of uncertain value and there can be no assurance that
they will be capable of being sold in the future or that they will be capable
of being sold at a price within the range of values to be estimated by Singer
Capital Markets in the Scheme Document; and

·          non-transferable, save in very limited circumstances as
set out in Appendix 4 of this announcement.

·          The amount payable by Bidco to Rollover Shareholders in
respect of any repurchase of Rollover Shares pursuant to, and the availability
of, an Annual Tender Offer and/or the Bidco Share buybacks described in
Appendix 4 will depend on the future performance of FSFC's business under
Averon Park's ownership. This remains uncertain and could result in the amount
received being less than the cash consideration foregone under the Cash Offer.

·          Rollover Shareholders will have limited control over the
timing and value at which they may be able to realise their investment in
Bidco.

·          From the Effective Date, Bidco will be controlled by
Blackmead. Holders of the Rollover Shares, which will not carry any general
voting rights at general meetings of Bidco nor the right to receive a copy of
or vote on any written resolutions of shareholders of Bidco and will have
consent rights only in respect of a very limited number of reserved matters,
will therefore have no influence over decisions made by Bidco or the Bidco
Board in relation to its investment in FSFC or the conduct of FSFC's business
or in any other business.

·          The rights of Rollover Shareholders to participate in
future issues of securities by Bidco will be subject to certain exceptions
(including those described in paragraph 7 of Appendix 4) which may result in
them suffering significant dilution.

·          FSFC Shares are currently listed on the premium listing
segment of the Official List of the FCA and traded on the London Stock
Exchange's main market for listed securities. FSFC Shareholders are afforded
certain standards and protections, including in respect of disclosure, as a
result. FSFC Shareholders who elect to receive Rollover Shares (being unlisted
securities in a private company) will not be afforded standards and
protections commensurate with those that they currently benefit from as
shareholders in FSFC.

·          Payments in respect of Rollover Shares will not be
guaranteed or secured.

·          Eligible Scheme Shareholders will have no certainty as to
the amount of Rollover Shares they will receive because:

·          the maximum number of Rollover Shares available to
eligible Scheme Shareholders under the Alternative Offer will be limited to
the equivalent of 24.99 per cent. of the Bidco Offer Shares;

·          to the extent that elections for the Alternative Offer
cannot be satisfied in full, the number of Rollover Shares to be issued to
each Scheme Shareholder eligible to participate in the Alternative Offer who
has elected for the Alternative Offer will be reduced on a pro rata basis, and
the consideration for each Scheme Share that is not exchanged for a Rollover
Share will be paid in cash in accordance with the terms of the Cash Offer; and

·          the availability of the Alternative Offer is conditional
upon valid elections being made for such number of Rollover Shares which
represent, in aggregate, at least 5 per cent. of the Bidco Offer Shares,
failing which it will lapse.

·          The Rollover Shares may be ineligible for inclusion in
ISAs and SIPPs and may not be capable of being held through retail platforms.

Advantages of electing for the Alternative Offer

·          The Alternative Offer allows eligible Scheme Shareholders
to invest directly in Bidco, providing continued economic exposure to FSFC
under private ownership.

·          From completion of the Acquisition, the Rollover Shares
will rank economically pari passu with Bidco A Ordinary Shares in issue (which
will be held by Blackmead) at the time the Rollover Shares are allotted and
issued, including the right to receive and retain any dividends and other
distributions declared, made or paid by reference to a record date falling
after the Effective Date.

·          Holders of Rollover Shares may be offered the opportunity
to have their Rollover Shares bought back by Bidco during certain pre-defined
periods pursuant to an Annual Tender Offer, as summarised in Appendix 4 to
this announcement.

Scheme Shareholders should also ascertain whether acquiring or holding
Rollover Shares is affected by the laws of the relevant jurisdiction in which
they reside and consider whether Rollover Shares are a suitable investment in
light of their own personal circumstances. Scheme Shareholders are, therefore,
strongly recommended to seek their own independent financial, tax and legal
advice in light of their own particular circumstances and investment
objectives before deciding whether to elect for the Alternative Offer (in
respect of their entire holding of Scheme Shares). Any decision to elect for
the Alternative Offer should be based on independent financial, tax and legal
advice and full consideration of the information in this announcement and the
Scheme Document (once published).

5.         Background to and reasons for the FSFC Directors'
recommendation of the Cash Offer

FSFC is the first and only UK listed investment trust investing in a
diversified portfolio of UK forestry and afforestation assets, targeting
attractive risk-adjusted total returns of CPI + 5 per cent. per annum through
a combination of land appreciation, sustainable timber and carbon credit
sales. FSFC's diverse portfolio encompassed 12,653 hectares of land and
comprised 69 forestry and afforestation assets in the UK as at 31 March 2024.
On 10 May 2024, FSFC announced a net asset value per FSFC Share of 102.2 pence
as at 31 March 2024.  In addition, FSFC announced that between 31 March 2024
and 10 May 2024, FSFC planted additional trees at four afforestation
properties, which is expected to result in a further £2.1 million or 1.2
pence per share of net portfolio value gains.

In arriving at its recommendation, the FSFC Directors have factored in and
remain confident that FSFC's high-quality portfolio, investment management
platform and pipeline provide a foundation for continued growth and
sustainable risk-adjusted returns. However, the FSFC Directors believe that
neither these attributes nor the attractive underlying sector dynamics, have
been reflected in the current FSFC share price, with a significant de-rating
experienced over the last year exacerbated by the inflationary and higher
interest rate environment. As a consequence of FSFC's shares trading at a
material and persistent discount to NAV over the past 12 months, FSFC has not
been able to issue shares in order to achieve more meaningful scale and
greater liquidity due to the material NAV per share dilution that would result
from issuing shares at a discount to NAV. As a result, access to capital to
pursue more accretive (and more environmentally transformative) afforestation
activities has been severely constrained. FSFC is restricted in undertaking
these activities and in its ability to make new acquisitions, and is,
therefore, reliant on its revolving credit facility of £30 million, of which
£18.3 million was drawn as at 31 March 2024.

Furthermore, the subscale nature of FSFC within the alternatives UK investment
trust universe has resulted in a lack of buyers in the secondary market whose
demand could, otherwise, re-rate FSFC's shares and provide trading liquidity.

The FSFC Directors do not foresee FSFC's discount to NAV narrowing within a
reasonable time frame, given the following countervailing factors:

·    the wider market situation in which the vast majority of the UK
investment trust sector is trading at a discount to NAV;

·    the reluctance of investors to make new capital allocations (across
the board but particularly to subscale funds investing in alternative assets);

·    the wealth of opportunities available for total returns and/or
capital gains from competing funds, including private funds, and asset
classes; and

·    the uncertain macroeconomic outlook.

Consequently, whilst the FSFC Directors remain confident in the standalone
prospects for FSFC, it was against this background the FSFC Directors received
an unsolicited offer from Averon Park on 20 February 2024 which the FSFC
Directors initially rejected. Following a period of negotiations, the FSFC
Directors believe the Cash Offer provides an opportunity for all Scheme
Shareholders to realise the entirety of their Scheme Shares in cash, and at a
significant premium to the FSFC share price as at the Latest Practicable Date.
In addition, the FSFC Directors believe that the certainty of execution and
acceleration of value crystallisation, whilst eliminating the associated
uncertainties, is beneficial to Scheme Shareholders and in excess of the
reasonable medium-term prospects for FSFC on a standalone basis.

In considering the merits of the Cash Offer, the FSFC Directors have taken
into account that the Offer Price of 97 pence represents a significant premium
of approximately:

·          32.88 per cent. to the Closing Price of 73.0 pence per
FSFC Share on 28 May 2024 (being the Latest Practicable Date);

·          43.28 per cent. to the volume weighted average price of
67.7 pence per FSFC Share for the three-month period ended 28 May 2024 (being
the Latest Practicable Date); and

·          44.24 per cent. to the volume weighted average price of
67.3 pence per FSFC Share for the six-month period ended 28 May 2024 (being
the Latest Practicable Date).

Therefore, after careful consideration with FSFC's Financial Adviser, Stifel,
the FSFC Directors have concluded that the Cash Offer is in the best interests
of FSFC Shareholders and FSFC as a whole.

As such, the FSFC Directors unanimously intend to recommend the Cash Offer to
Scheme Shareholders. Additionally, the FSFC Directors note that the terms of
the Acquisition also provide eligible Scheme Shareholders with the opportunity
to continue their investment in the FSFC portfolio through an election for the
Alternative Offer. Scheme Shareholders may wish to refer to further details in
relation to the Alternative Offer set out in this announcement.

6.         Irrevocable undertakings and letters of intent

Bidco has received commitments and indications of support for the Acquisition
from FSFC Shareholders in respect of 32,536,971 FSFC Shares representing, in
aggregate, approximately 26.88 per cent. of the FSFC Shares eligible to vote
at the Court Meeting as at the Latest Practicable Date.

These commitments and indications comprise irrevocable undertakings in respect
of 8,344,000 FSFC Shares representing, in aggregate, approximately 6.89 per
cent. of the Scheme Voting Shares, and non-binding letters of intent in
respect of 24,192,971 FSFC Shares representing, in aggregate, approximately
19.99 per cent. of the Scheme Voting Shares, in each case as at the Latest
Practicable Date.

The irrevocable undertakings include irrevocable undertakings received from
each of the FSFC Directors to vote (or procure the vote): (i) in favour of the
Scheme at the Court Meeting; and (ii) in favour of the Resolutions to be
proposed at the General Meeting (or, in the event that the Acquisition is
implemented by way of a Takeover Offer, to accept or procure acceptance of the
Takeover Offer) in respect of their entire beneficial holding of Scheme
Shares. In aggregate, this represents 244,000 FSFC Shares, being all of the
FSFC Shares currently beneficially held by such FSFC Directors, and
approximately 0.20 per cent. of the Scheme Voting Shares as at the Latest
Practicable Date. None of the FSFC Directors has irrevocably undertaken to
elect for the Alternative Offer.

These commitments and undertakings also include an irrevocable undertaking
received from Greenbank and non-binding letters of intent from Aviva Investors
and Cantor Fitzgerald Ireland Limited, in each case to vote (or to procure the
vote) (i) in favour of the Scheme at the Court Meeting and (ii) in favour of
the Resolutions to be proposed at the General Meeting (or, in the event that
the Acquisition is implemented by way of a Takeover Offer, to accept or
procure acceptance of the Takeover Offer). In aggregate, such irrevocable
undertaking represents 8,100,000 FSFC Shares and approximately 6.69 per cent.
of the Scheme Voting Shares as at the Latest Practicable Date. The non-binding
letters of intent represent, in aggregate, 24,192,971 FSFC Shares and
approximately 19.99 per cent. of the Scheme Voting Shares as at the Latest
Practicable Date.

Further details of these irrevocable undertakings (including the circumstances
in which they may lapse) and the non-binding letters of intent are set out in
Appendix 3 to this announcement.

7.         Information relating to FSFC

FSFC is an investment company externally managed by the Investment Manager.
FSFC invests in a diversified portfolio of UK forestry and afforestation
assets. Targeting a net total return of more than CPI + 5 per cent. per annum,
FSFC provides investors with the opportunity for real returns and capital
appreciation driven by: the prevailing global imbalance between supply and
demand for timber; the inflation-protection qualities of UK land freeholds;
and biological tree growth, which is not correlated to financial markets.

FSFC also offers outstanding sustainability and ESG attributes and access to
carbon units related to carbon sequestration from new afforestation planting.
FSFC targets value creation as the afforestation projects successfully achieve
milestones in the process of converting marginal livestock farmland and open
ground into established commercial forest and woodland areas. FSFC is seeking
to make a direct contribution in the fight against climate change through
forestry and afforestation carbon sequestration initiatives and to protect and
enhance biodiversity and natural capital value across its portfolio.

As at 31 March 2024, FSFC's portfolio encompassed 12,653 hectares of land and
comprised 69 forestry and afforestation assets in the UK.

8.         Information relating to the Averon Park Group

Bidco is a private company limited by shares incorporated and registered in
England and Wales on 20 May 2024 with company number 15730327. Bidco's
registered office is at C/O Foresight Group LLP, The Shard, 32 London Bridge
Street, London SE1 9SG. Bidco is an indirectly wholly-owned subsidiary of
Averon Park and was formed for the purpose of implementing the Acquisition.
Bidco has not traded or entered into any obligations other than in connection
with the Acquisition. Bidco has not paid any dividends or prepared any
historical financial statements. In the event that the Scheme becomes
Effective, FSFC will represent all or substantially all of the earnings,
assets and liabilities of Bidco, save for the liabilities incurred in
connection with the Acquisition (if any).

At the date of this announcement, Bidco is a wholly-owned direct subsidiary of
Blackmead. Blackmead is a private company limited by shares incorporated and
registered in England and Wales on 7 March 2014 with company number 08928992
and is a wholly-owned direct subsidiary of Averon Park.

Gary Fraser (chairman of the Averon Park Board) is the sole director of Bidco,
and will remain the sole director of Bidco in the event that the Scheme
becomes Effective.

Averon Park is the ultimate holding company of Bidco, and its principal
activity is to provide finance for unquoted trading companies in which it has
an equity stake, and which are backed predominately by infrastructure assets
with a low risk profile and where capital preservation is key. The directors
of Averon Park are Gary Fraser, Graham Ross Russell (independent non-executive
director), Peter Dicks (independent non-executive director) and Simon Jamieson
(independent non-executive director). Blackmead is a wholly-owned direct
subsidiary of Averon Park which holds the majority of Averon Parks' assets,
including 51,003,762 FSFC Shares, amounting to approximately 29.64 per cent.
of FSFC's issued ordinary share capital, in each case as at the Latest
Practicable Date. The issued ordinary share capital of Averon Park is held by
Foresight Fund Managers Limited as nominee for the underlying beneficial
investors in Averon Park, which comprise approximately 9,000 investors.
Foresight Fund Managers Limited is an indirect subsidiary of Foresight Group
Holdings Limited, the London Stock Exchange-listed ultimate parent company of
Foresight Group LLP.

The Investment Manager acts as discretionary investment manager to Averon Park
and also provides (or procures the provision of) company secretarial,
administration and custodian services to Averon Park. The Investment Manager
also acts as investment manager and provides company secretarial and
administration services to FSFC.

9.         Information relating to the Investment Manager's group

The Investment Manager's ultimate parent company is Foresight Group Holdings
Limited, a Guernsey company whose ordinary shares are admitted to trading on
the main market for listed securities of the London Stock Exchange and which
is a constituent of the FTSE 250 index. The Investment Manager was founded in
1984 and is an infrastructure and private equity investment manager, operating
in the UK and across Europe and Australia with £11.9 billion of assets under
management as at 31 March 2024.

10.       Intentions with regard to the business of FSFC

Investment strategy

Averon Park is committed to forestry as an asset class and wishes to continue
to invest in it following implementation of the Acquisition, having invested
in forestry assets since 2020 and currently owning 7,292 hectares of UK
forestry in addition to its indirect holding in FSFC.

Averon Park intends to continue FSFC's stated strategy, most notably its
commitment to continued investment in afforestation schemes and the ongoing
creation and value realisation from nature restoration carbon credits.

From the Effective Date, Averon Park therefore expects to continue FSFC's
stated strategy and invest in UK forestry, afforestation and natural capital
with a view to generating attractive risk-adjusted total returns through land
appreciation and sustainable timber and carbon credit sales. FSFC's focus on
sustainable timber supply, carbon sequestration, the protection and
enhancement of biodiversity and natural capital land management will be
continued under the management of its current portfolio managers.

Over time, Averon Park will seek to build on FSFC's legacy and create a
significant portfolio of sustainably managed forestry and afforestation
assets, consistent with its current business plan.

Board composition and governance arrangements

The Averon Park Board intends to delist FSFC immediately following the
Effective Date. Consequently, FSFC will not require listed company governance
structures following the Effective Date, and it is intended that each of the
FSFC Directors will step down from the FSFC Board and its subsidiaries (as
applicable) upon the Effective Date.

Employees

As an externally managed UK investment trust, FSFC does not have any employees
and, therefore, does not operate any pension schemes, nor does it have any
arrangements in place for any employee involvement in its capital. However,
FSFC's indirect subsidiary, Fordie Estates Limited employs a staff of four in
operational roles. Averon Park recognises that such employees will continue to
be an important factor in maximising the success of Fordie Estates Limited and
does not expect or intend for the Acquisition to have any impact on their
continued employment.

Were Averon Park to consider any such changes, it intends to consult with
relevant FSFC Group employees and employee representatives (as applicable) as
required by applicable law.

In addition, it is intended that ongoing operational transactions, contractual
arrangements and other operational matters will progress on a business as
usual basis during the Offer Period and once completion of the Acquisition has
taken place.

Fixed assets, research and development

FSFC's registered office at The Shard, 32 London Bridge, London SE1 9SG is
provided by the Investment Manager and its portfolio is managed by Robert
Guest and Richard Kelly from this office and from the Investment Manager's
Edinburgh office at Clarence House, 131-135 George St., Edinburgh EH2 4JS.
Together, these are FSFC's principal places of business. As FSFC does not have
any employees, it does not consider itself to have a headquarters.

FSFC's fixed assets are represented by its investment portfolio of forestry
assets. FSFC does not have a research and development function.

Investment management arrangements

On the Effective Date, the alternative investment fund management agreement
between FSFC and the Investment Manager (the "Investment Management
Agreement") will be terminated, and FSFC will enter into a new investment
management agreement with the Investment Manager (the "New FSFC Investment
Management Agreement"). The New FSFC Investment Management Agreement will be
on similar terms to the current Investment Management Agreement, save that
certain terms will be changed so as to reflect FSFC being in private ownership
as opposed to having its ordinary shares listed on the Official List and
traded on the London Stock Exchange's main market for listed securities, and
certain other consequential changes.

In particular, it has been agreed between Averon Park, FSFC and the Investment
Manager that, pursuant to the New Investment Management Agreement, the
Investment Manager will continue to have responsibility to act as portfolio
manager to FSFC and also to provide FSFC with administration and company
secretarial services. The Investment Manager will be required to manage the
FSFC portfolio with the due skill and care as is to be expected of a competent
and prudent investment manager and administrator qualified and experienced in
managing a portfolio of assets of a comparable nature, size and scope and
complexity to FSFC's portfolio, and as consideration for providing such
services, the Investment Manager will be entitled to a fee, to be paid
quarterly and in arrears, based on the latest NAV of FSFC at a rate of 0.85
per cent. per annum of such NAV. A separate administration services fee, in
such amount as may be agreed from time to time, will also be payable. The New
Investment Management Agreement will be terminable by either FSFC or the
Investment Manager on six months' written notice, and immediately by notice by
the non-defaulting party for cause in certain specified situations, including
a material breach of the New Investment Management Agreement or in certain
insolvency scenarios, subject to the appropriate opportunity of the defaulting
party to cure such material breach.

Following the Effective Date, and in accordance with the terms of the New
Investment Management Agreement, Robert Guest and Richard Kelly will remain
the principal individuals at the Investment Manager responsible for managing
the FSFC portfolio. The Averon Park Board attaches great importance to the
skills and experience of Robert and Richard and believes they will be a key
factor in maximising the success of FSFC following the Effective Date. Robert
and Richard will be supported in their roles as co-lead portfolio managers by
such of the Investment Manager's staff as is deemed necessary from time to
time.

Listing and trading facilities

It is intended that dealings in, and registration of transfers of, FSFC Shares
(other than the registration of the transfer of the Scheme Shares to Bidco
pursuant to the Scheme) will be suspended shortly before the Effective Date at
a time to be set out in the Scheme Document. It is further intended that
applications will be made to the London Stock Exchange to cancel trading in
the FSFC Shares on the London Stock Exchange's main market, and to the FCA to
cancel the listing of the FSFC Shares on the Official List, in each case with
effect from, or shortly following, the Effective Date.

Further details about the de-listing and cancellation of trading of the FSFC
Shares can be found in paragraph 17 of this announcement.

No statements in this paragraph 10 are "post-offer undertakings" for the
purposes of Rule 19.5 of the Code.

11.       Alternative Offer

Under the Alternative Offer, Scheme Shareholders (other than Scheme
Shareholders resident or located in a Restricted Jurisdiction) may elect, in
respect of all their Scheme Shares and not part only, to receive, in lieu of
the Cash Offer to which they are otherwise entitled

for each Scheme Share: 1 Rollover Share

The maximum number of Rollover Shares available to be issued to eligible
Scheme Shareholders under the Alternative Offer will be limited to, in
aggregate, the equivalent of 24.99 per cent. of the Bidco Offer Shares (the
"Alternative Offer Maximum").

If elections are validly received from eligible Scheme Shareholders in respect
of a number of Scheme Shares that would require the issue of Rollover Shares
exceeding the Alternative Offer Maximum, such elections will be unable to be
satisfied in full. In these circumstances, the number of Rollover Shares to be
issued to each eligible Scheme Shareholder who has validly elected for the
Alternative Offer will be reduced on a pro rata basis, and the consideration
for each Scheme Share that is not exchanged for a Rollover Share will be paid
in cash in accordance with the terms of the Cash Offer.

Any fractional entitlements to Rollover Shares under the Alternative Offer
will be rounded down to the nearest whole number of Rollover Shares per
eligible Scheme Shareholder. Fractional entitlements to Rollover Shares will
not be allotted or issued to such Scheme Shareholders, and will be
disregarded, and the consideration for each applicable Scheme Share will be
paid in cash in accordance with the terms of the Cash Offer.

The availability of the Alternative Offer is conditional upon valid elections
being made for such number of Rollover Shares which represent, in aggregate,
at least 5 per cent. of the Bidco Offer Shares (the "Alternative Offer Minimum
Threshold"), failing which it will lapse. In these circumstances, no Rollover
Shares will be issued and the consideration payable in respect of each Scheme
Share will be settled in cash in accordance with the terms of the Cash Offer.

The Alternative Offer will not be offered, and Rollover Shares will not be
sold or delivered, directly or indirectly, in or into any Restricted
Jurisdiction. Further details in relation to Scheme Shareholders resident, or
located, in overseas jurisdictions will be contained in the Scheme Document.

Upon the Scheme becoming Effective, Scheme Shareholders who have not validly
elected for the Alternative Offer will automatically receive the Cash Offer in
respect of their entire holding of Scheme Shares.

The issue of Rollover Shares pursuant to the Alternative Offer will be subject
to the Conditions and further terms set out in Appendix 1 to this announcement
(and to be set out in full in the Scheme Document) and Bidco's articles of
association. Further details of the Alternative Offer, the Averon Park Group
and the rights attaching to the Rollover Shares are set out in Appendix 4.

The Rollover Shares will be allotted and issued credited as fully paid and
will rank economically pari passu in all respects with Bidco A Ordinary Shares
in issue at the time the Rollover Shares are allotted and issued, including
the right to receive and retain any dividends and other distributions
declared, made or paid by reference to a record date falling after the
Effective Date.

For the purposes of Rule 24.11 of the Code, Singer Capital Markets, as
Financial Adviser to Bidco, Blackmead and Averon Park will provide an estimate
of the range of values that may be attributed to a Rollover Share, together
with the assumptions, qualifications and caveats forming the basis of its
estimate of such values, in a letter to be included in the Scheme Document.

12.       Structure of the Alternative Offer

Bidco share capital as a result of the Acquisition

The current share capital of Bidco consists of one ordinary share of £0.01
(the "Bidco Subscriber Share") which is held by Blackmead. On or around the
Effective Date, the Bidco Subscriber Share will be re-designated as a Bidco A
Ordinary Share. It is anticipated that Bidco will simultaneously issue around
172,056,075 Bidco Shares: (i) in order to fund the cash consideration payable
by Bidco in respect of the Acquisition; (ii) in exchange for the transfer to
Bidco from Blackmead of the 51,003,762 FSFC Shares currently held by
Blackmead; and (iii) to meet any valid elections for Rollover Shares under the
Alternative Offer (the "Bidco Offer Shares").

If the Alternative Offer were taken up in full by eligible Scheme
Shareholders, it is expected that Bidco would issue around:

§ 78,055,500 Bidco A Ordinary Shares to Blackmead to fund the cash
consideration payable by Bidco in respect of the Acquisition;

§ 51,003,762 Bidco A Ordinary Shares to Blackmead in exchange for the
transfer to Bidco from Blackmead of the 51,003,762 FSFC Shares currently held
by Blackmead; and

§ 42,996,813 Rollover Shares to those eligible Scheme Shareholders who
validly elect to receive the Alternative Offer.

If the Alternative Offer is accepted in respect of less than the Alternative
Offer Maximum (but more than the Alternative Offer Minimum Threshold), the
number of Rollover Shares to be issued under the Alternative Offer would
reduce and the number of Bidco A Ordinary Shares to be issued to fund the cash
consideration payable in respect of the Acquisition would increase
accordingly.

Terms of issue of Rollover Shares

The Rollover Shares to be issued to eligible Scheme Shareholders who validly
elect for the Alternative Offer will be issued credited as fully paid and will
rank economically pari passu with the Bidco A Ordinary Shares held and to be
issued to Blackmead pursuant to the Acquisition as described above, including
the right to receive and retain any dividends and other distributions
declared, made or paid by reference to a record date falling on or after the
Effective Date.

The Rollover Shares will be non-voting and, therefore, shall not entitle the
holders thereof to: (i) any votes; (ii) receive a copy of any written
resolution; or (iii) receive notice of any general meetings of Bidco, except,
in each case, as may be required by applicable law.

13.       Financing of the Acquisition

The cash consideration payable by Bidco pursuant to the Acquisition is
expected to be financed by the existing cash resources of Blackmead which
Blackmead will make available to Bidco if the Acquisition becomes Effective.
The cash consideration will be payable by Bidco to FSFC Shareholders under the
terms of the Acquisition.

All fees, costs and expenses incurred by members of the Averon Park Group in
connection with the Acquisition will be met from the existing cash resources
of the Averon Park Group.

Singer Capital Markets, in its capacity as Financial Adviser to Bidco,
Blackmead and Averon Park, confirms that it is satisfied that sufficient
financial resources are available to Bidco to enable it to satisfy in full the
cash consideration payable to FSFC Shareholders under the terms of the
Acquisition.

14.       Offer-related arrangements

New Investment Management Agreement Heads of Terms

Averon Park, FSFC and the Investment Manager have entered into non-legally
binding heads of terms dated 29 May 2024, pursuant to which it is proposed
that, conditional upon and with effect from the Scheme becoming Effective, the
Investment Management Agreement will terminate, and FSFC will enter into the
New Investment Management Agreement. No compensation is expected to be payable
to the Investment Manager in connection with the termination of the Investment
Management Agreement.

The New Investment Management Agreement will be on similar terms to the
current Investment Management Agreement, save that certain terms will be
changed so as to reflect FSFC being in private ownership. In particular, it is
proposed that, pursuant to the New Investment Management Agreement, the
Investment Manager will continue to have responsibility to act as portfolio
manager to FSFC and also to provide FSFC with administration and company
secretarial services. In addition, the Investment Manager will be required to
manage the FSFC portfolio with the due skill and care as is to be expected of
a competent and prudent investment manager and administrator qualified and
experienced in managing a portfolio of assets of a comparable nature, size and
scope and complexity to FSFC's portfolio.

In consideration for providing such services, the Investment Manager will be
entitled to a fee, to be paid quarterly and in arrears, based on the latest
NAV of FSFC at a rate of 0.85 per cent. per annum of such NAV. A separate
administration services fee, in such amount as may be agreed from time to
time, will also be payable.

The New Investment Management Agreement will be terminable by either FSFC or
the Investment Manager on six months' written notice, and immediately by
notice by the non-defaulting party for cause in certain specified situations,
including a material breach of the New Investment Management Agreement or in
certain insolvency scenarios, subject to the appropriate opportunity of the
defaulting party to cure such material breach.

Under the New Investment Management Agreement, the Investment Manager will be
permitted to delegate its services provided that notice is given to FSFC, and
the Investment Manager will remain liable for the provision of the activities
of its delegate(s). The New Investment Management Agreement will be governed
by the laws of England and Wales.

15.       Structure of and conditions to the Acquisition

It is intended that the Acquisition will be implemented by means of a
Court-sanctioned scheme of arrangement between FSFC and Scheme Shareholders
under Part 26 of the Companies Act (although Bidco reserves the right to
implement the Acquisition by way of a Takeover Offer, subject to the consent
of the Panel).

The purpose of the Scheme is to provide for Bidco to become the holder of the
entire issued and to be issued ordinary share capital of FSFC not already
owned by the Averon Park Group. This is to be achieved by the transfer of
Scheme Shares to Bidco in consideration for which Scheme Shareholders will
receive cash consideration due under the Cash Offer or, if an eligible Scheme
Shareholder makes a valid election under the Alternative Offer, Rollover
Shares on the basis set out at paragraph 11 of this announcement, in each case
to be effected pursuant to the Scheme. The transfer to Bidco of the Scheme
Shares is intended to result in FSFC becoming a wholly-owned subsidiary of
Bidco.

Conditions to the Acquisition

The Scheme is subject to the Conditions and certain further terms set out in
Appendix 1 to this announcement and to the full terms and conditions which
will be set out in the Scheme Document. In particular, the Scheme will only
become Effective if, among other things, the following events occur on or
before 11.59 p.m. (London time) on the Long Stop Date:

(a)        the approval of the Scheme by a majority in number of Scheme
Voting Shareholders eligible to vote, representing at least 75 per cent. of
the voting rights of the Scheme Voting Shareholders eligible to vote, in each
case present and voting, either in person or by proxy, at the Court Meeting;

(b)        the Resolutions being duly passed at the General Meeting;

(c)        the sanction of the Scheme by the Court (with or without
modification but subject to any modification being on terms acceptable to FSFC
and Bidco);

(d)        following the sanction by the Court, a copy of the Court
Order being delivered to the Registrar of Companies; and

(e)        all other Conditions to the Scheme being satisfied or (where
applicable) waived.

The FSFC Shares held by Stephen Thayer, a director of Blackmead, are not
Scheme Voting Shares as Mr Thayer has consented to be treated as a separate
class of Scheme Shareholder not entitled to vote such Scheme Shares at the
Court Meeting, but he will be permitted to vote such Scheme Shares at the
General Meeting. Upon the Scheme becoming Effective, the FSFC Shares held by
Mr Thayer would be either: (i) acquired by Bidco pursuant to the Cash Offer;
or (ii) in the event Mr Thayer elects for the Alternative Offer, exchanged for
Rollover Shares.

Additionally, the Scheme will lapse if, among other things:

(a)        the Court Meeting and/or the General Meeting is not held by
the 22nd day after the expected date of such meeting, which will be set out in
the Scheme Document in due course (or such later date as may be agreed between
Bidco and FSFC with the consent of the Panel and, in the case of the Court
Meeting, as the Court may allow);

(b)        the Court Hearing is not held by the 22nd day after the
expected date of such hearing, which will be set out in the Scheme Document in
due course (or such later date as may be agreed between Bidco and FSFC with
the consent of the Panel, and as the Court may allow); or

(c)        the Scheme does not become Effective by 11.59 p.m. (London
time) on the Long Stop Date.

Upon the Scheme becoming Effective: (a) it will be binding on all Scheme
Shareholders, irrespective of whether or not they attended or voted at the
Court Meeting or the General Meeting (and, if they attended and voted, whether
or not they voted in favour); and (b) share certificates in respect of Scheme
Shares will cease to be of value and should be destroyed and entitlements to
Scheme Shares held within the CREST system will be cancelled. The cash
consideration payable under the Scheme will be despatched to Scheme
Shareholders who have not elected for the Alternative Offer by Bidco no later
than 14 days after the Effective Date and share certificates in respect of
Rollover Shares will be despatched to eligible Scheme Shareholders who have
validly elected for the Alternative Offer by Bidco no later than 14 days after
the Effective Date.

Full details of the Scheme will be included in the Scheme Document, together
with notices of the Court Meeting and the General Meeting. The Scheme Document
will also contain the expected timetable for the Acquisition and will specify
the necessary actions to be taken by Scheme Shareholders. It is expected that
the Scheme Document, together with the Forms of Proxy and Form of Election,
will be posted to FSFC Shareholders and, for information only, to persons with
information rights within 28 days of this announcement (or such later time as
Bidco, FSFC and the Panel may agree). Subject, amongst other things, to the
satisfaction or (where applicable) waiver of the Conditions, it is expected
that the Scheme will become effective during Q3 2024.

The Scheme will be governed by English law and will be subject to the
jurisdiction of the Court. The Scheme will also be subject to the applicable
requirements of the Code, the Panel, the FCA, the London Stock Exchange and
the Registrar of Companies.

There are no agreements or arrangements to which Bidco is a party which relate
to the circumstances in which it may or may not invoke or seek to invoke a
Condition of the Acquisition.

16.       Right to switch to a Takeover Offer

Bidco reserves the right to elect, with the consent of the Panel, to implement
the Acquisition by way of a Takeover Offer for the entire issued and to be
issued ordinary share capital of FSFC not already held by the Averon Park
Group as an alternative to the Scheme.

In such an event, the Acquisition will be implemented on the same terms and
conditions, so far as applicable, as those which would apply to the Scheme
(subject to appropriate amendments for an acquisition being made by way of a
Takeover Offer, including (without limitation) the inclusion of an acceptance
condition set at 90 per cent. of the FSFC Shares to which the Takeover Offer
relates (or such lesser percentage as may be determined by Bidco after
consultation with the Panel (if necessary)), being, in any case, more than 50
per cent. of the voting rights normally exercisable at a general meeting of
FSFC, including, for this purpose, any such voting rights attaching to FSFC
Shares that are issued before the Takeover Offer becomes or is declared
unconditional, whether pursuant to the exercise of any outstanding
subscription or conversion rights or otherwise). Further, if sufficient
acceptances of the Takeover Offer are received and/or sufficient FSFC Shares
are otherwise acquired, it is the intention of Bidco to apply the provisions
of the Companies Act to compulsorily acquire any outstanding FSFC Shares to
which the Takeover Offer relates.

17.       De-listing and re-registration

It is intended that dealings in FSFC Shares will be suspended on or shortly
before the Effective Date at a time to be set out in the Scheme Document. It
is further intended that an application will be made to each of the London
Stock Exchange and the FCA to cancel trading in FSFC Shares on the London
Stock Exchange's main market for listed securities and to remove the listing
of the FSFC Shares from the Official List, respectively, with effect from or
shortly after the Effective Date.

The last day of dealing in FSFC Shares on the London Stock Exchange's main
market for listed securities is currently expected to be the Business Day
immediately prior to the Effective Date and it is currently intended that no
transfers will be registered after 6.00 p.m. (London time) on that date.

Share certificates in respect of FSFC Shares will cease to be valid and should
be destroyed on the Effective Date. In addition, entitlements held within
CREST to FSFC Shares will be cancelled on the Effective Date.

It is Bidco's intention that, as soon as practicable following de-listing,
FSFC will be re-registered as a private limited company.

18.       Disclosure of interests in FSFC

As at the Latest Practicable Date, other than: (i) the disclosures set out in
this paragraph 18; and (ii) the irrevocable undertakings referred to in
paragraph 6 of this announcement, none of Bidco, or any of its directors or,
so far as Bidco is aware, any person acting, or deemed to be acting, in
concert with Bidco, had:

(a)        an interest in, or right to subscribe for, relevant
securities of FSFC;

(b)        any short position in (whether conditional or absolute and
whether in the money or otherwise), including any short position under a
derivative, any agreement to sell or any delivery obligation or right to
require another person to purchase or take delivery of, relevant securities of
FSFC;

(c)        procured an irrevocable commitment or letter of intent to
accept the terms of the Acquisition in respect of relevant securities of FSFC;
or

(d)        borrowed, lent or entered into any financial collateral
arrangements or dealing arrangements of the kind referred to in Note 11 on the
definition of acting in concert in the Code in respect of any relevant
securities of FSFC.

Other than the irrevocable undertakings described in paragraph 6 of this
announcement, no arrangement exists between Bidco or FSFC or any person acting
in concert with Bidco or FSFC in relation to FSFC Shares. For these purposes,
an arrangement includes any indemnity or option arrangement, and any agreement
or any understanding, formal or informal, of whatever nature, relating to FSFC
Shares which may be an inducement to deal or refrain from dealing in such
securities.

Holdings in FSFC held by Bidco and its concert parties

As at the Latest Practicable Date, the following interests in relevant
securities of FSFC were held by, or on behalf of, the following persons or
entities who are deemed to be acting in concert with Bidco under the Code for
the purposes of the Acquisition:

(a)        Averon Park beneficially owns, through Blackmead, in
aggregate, 51,003,762 FSFC Shares;

(b)        the Investment Manager beneficially owns, in aggregate, one
FSFC Share;

(c)        Mr Robert Guest, the co-investment manager of FSFC,
beneficially owns, in aggregate, 42,386 FSFC Shares;

(d)        Mr Richard Kelly, the co-investment manager of FSFC,
beneficially owns, in aggregate, 43,000 FSFC Shares;

(e)        Mr Ricardo Pineiro, a member of the Foresight Group LLP
Executive Committee, beneficially owns, in aggregate, 10,000 FSFC Shares; and

(f)        Mr Stephen Thayer, a director of Blackmead, beneficially
owns, in aggregate, 10,000 FSFC Shares.

In this paragraph 18:

·    "relevant securities of FSFC'' means FSFC Shares and securities
convertible into, or rights to subscribe for, options (including traded
options) in respect thereof and derivatives referenced thereto; and

·    "interests in securities" arise, in summary, when a person has a long
economic exposure, whether absolute or conditional, to changes in the price of
securities (and a person who only has a short position in securities is not
treated as interested in those securities). In particular, a person will be
treated as having an 'interest' by virtue of the ownership, voting rights or
control of securities, or by virtue of any agreement to purchase, option in
respect of, or derivative referenced to, securities.

19.       Overseas shareholders

The availability of the Acquisition (including, for the avoidance of doubt,
the right to make an election for Rollover Shares under the Alternative Offer)
and the distribution of this announcement to persons resident in, or citizens
of, or otherwise subject to, jurisdictions outside the United Kingdom may be
affected by the laws of the relevant jurisdictions. Such persons should inform
themselves of, and observe, any applicable legal or regulatory requirements of
their jurisdiction. FSFC Shareholders who are in any doubt regarding such
matters should consult an appropriate independent professional adviser in the
relevant jurisdiction without delay.

This announcement is not intended to, and does not, constitute or form part of
any offer to sell or to subscribe for, or any invitation to purchase or
subscribe for, or the solicitation of any offer to purchase or otherwise
subscribe for, any securities. FSFC Shareholders are advised to read carefully
the Scheme Document, the Forms of Proxy and the Form of Election once these
have been despatched.

Further information for FSFC Shareholders resident, or located, in overseas
jurisdictions will be set out in the Scheme Document.

20.       General

The Scheme Document, the Forms of Proxy and the Form of Election accompanying
the Scheme Document are expected to be sent to FSFC Shareholders within 28
days of this announcement (or such later time as Bidco, FSFC and the Panel may
agree). A copy of the Scheme Document is also expected to be sent (for
information only) to persons with information rights at the same time as it is
posted to FSFC Shareholders.

The Acquisition will be subject to the Conditions and further terms set out in
Appendix 1 and to the full terms and conditions which will be set out in the
Scheme Document. The sources and bases of calculation of certain information
contained in this announcement are set out in Appendix 2. Details of the
irrevocable undertakings and the letters of intent given in relation to the
Acquisition are set out in Appendix 3. Appendix 4 contains details of Bidco,
Averon Park, the Rollover Shares and eligibility to elect for the Alternative
Offer. The valuation report prepared by Savills in respect of FSFC's portfolio
of forestry and afforestation assets as at 31 March 2024 is set out in
Appendix 5 to this announcement pursuant to Rule 29 of the Code. Certain
definitions and terms used in this announcement are set out in Appendix 6.

In deciding whether or not to vote or procure votes to approve the Scheme at
the Court Meeting or to vote or procure votes in favour of the Resolutions at
the General Meeting in respect of their FSFC Shares, FSFC Shareholders who are
eligible to vote at such meetings should rely on the information contained,
and follow the procedures described, in the Scheme Document.

Prior to the Effective Date, in the event that the forestry assets and other
assets within  FSFC's portfolio were to be sold at the valuation contained in
Savills' valuation report set out in Appendix 5 to this announcement, any
gains realised on such disposals may, in certain circumstances, be subject to
taxation in the UK. If FSFC were to dispose of assets it would seek to do so,
where possible, by the sale of the shares in an underlying UK subsidiary which
holds such assets. As an investment trust for the purposes of UK taxation,
FSFC would generally be exempt from UK corporation tax on any gains realised
from such disposals. However, if an underlying UK subsidiary of FSFC were to
dispose of assets held by it, any gains realised from such disposal may be
subject to UK corporation tax. In connection with the Acquisition, it is not
contemplated that any aforementioned liability to taxation will crystallise.
Following the Effective Date, FSFC is no longer expected to qualify as an
investment trust for the purposes of UK taxation. Therefore, if FSFC were to
dispose of its subsidiaries or an underlying UK subsidiary of FSFC were to
dispose of assets held by it, any gains realised from such disposals may be
subject to UK corporation tax.

Singer Capital Markets and Stifel have each given and not withdrawn their
consent to the publication of this announcement with the inclusion herein of
the references to their names in the form and context in which they appear.

Savills has given and not withdrawn its consent to the publication of its
valuation report in this announcement with the inclusion herein to the
references to its name and, where applicable, report in the form and context
in which it is included.

For the purposes of Rule 29.5 of the Code, the FSFC Board confirms that
Savills has confirmed to it that an updated valuation of FSFC's portfolio of
forestry and afforestation assets as at the date of this announcement would
not be materially different from the valuation given by Savills as at 31 March
2024 and contained in the Savills valuation report set out in Appendix 5 to
this announcement.

21.       Documents available on websites

Copies of the following documents will, by no later than 12 noon on the
Business Day following the date of this announcement, be made available, free
of charge, on Bidco's website at
https://communications.singercm.com/p/4UWI-F5D/arizona-bidco and on FSFC's
website at fsfc.foresightgroup.eu/offer-fsfc until the end of the Offer
Period:

(a)        this announcement;

(b)        the irrevocable undertakings and letters of intent referred
to in paragraph 6 and summarised in Appendix 3 to this announcement;

(c)        the consent letters from each of Singer Capital Markets and
Stifel referred to in paragraph 20 above;

(d)        the valuation report from Savills as set out in Appendix 5
to this announcement;

(e)        the consent and no material difference letter from Savills
referred to in paragraph 20 above; and

(f)        the New Investment Management Agreement Heads of Terms
referred to in paragraph 14 above.

For the avoidance of doubt, the content of the websites referred to above is
not incorporated into and does not form part of this announcement.

Enquiries:

 Singer Capital Markets (Financial Adviser to Bidco, Blackmead and Averon Park)  Tel: +44 (0) 20 7496 3000

 Robert Peel

 Alaina Wong

 Angus Campbell

 James Todd

 Averon Park                                                                     Tel: +44 (0) 20 3667 8100

 Matt Hammond

 Charlie Wright

 Anouska Morjaria

 FSFC                                                                            Via SEC Newgate

 Richard Davidson (Chairman)

 Stifel (Rule 3 Financial Adviser and Broker to FSFC)                            Tel: +44 (0) 20 7710 7600

 Edward Gibson-Watt

 Nick Harland

 Rajpal Padam

 Bruno Benega

 SEC Newgate (PR Adviser to FSFC)                                                E: FSF@secnewgate.co.uk

 Elisabeth Cowell                                                                Tel: +44 (0) 7900 248 213

 Robin Tozer                                                                     Tel: +44 (0) 7540 106 366

 Alice Cho

 Harry Handyside

The person responsible for arranging the release of this announcement on
behalf of FSFC is Richard Davidson, Chairman.

Dickson Minto LLP is acting as legal adviser to Bidco, Blackmead and Averon
Park.

Gowling WLG (UK) LLP is acting as legal adviser to FSFC.

Important notices relating to financial advisers

Stifel, which is authorised and regulated in the United Kingdom by the FCA, is
acting as Financial Adviser exclusively to FSFC and no one else in connection
with the matters described in this announcement and will not regard any other
person as its client in respect thereof or be responsible to anyone other than
FSFC for providing the protections afforded to clients of Stifel or its
affiliates nor for providing advice in connection with any matter referred to
in this announcement. Neither Stifel nor any of its affiliates (nor their
respective directors, officers, employees or agents) owes or accepts any duty,
liability or responsibility whatsoever (whether direct or indirect, whether in
contract, in tort, under statute or otherwise) to any person who is not a
client of Stifel or its affiliates in connection with this announcement, any
statement contained herein, the Acquisition or otherwise. No representation or
warranty, express or implied, is made by Stifel as to the contents of this
announcement.

Singer Capital Markets, which is authorised and regulated in the United
Kingdom by the FCA, is acting as Financial Adviser exclusively to Bidco,
Blackmead and Averon Park and no-one else in connection with the matters
described in this announcement and will not regard any other person as its
client in respect thereof or be responsible to anyone other than Bidco,
Blackmead or Averon Park or its affiliates for providing the protections
afforded to clients of Singer Capital Markets or its affiliates nor for
providing advice in connection with any matter referred to in this
announcement. Neither Singer Capital Markets nor any of its affiliates (nor
their respective directors, officers, employees or agents) owes or accepts any
duty, liability or responsibility whatsoever (whether direct or indirect,
whether in contract, in tort, under statute or otherwise) to any person who is
not a client of Singer Capital Markets or its affiliates in connection with
this announcement, any statement contained herein, the Acquisition or
otherwise. No representation or warranty, express or implied, is made by
Singer Capital Markets as to the contents of this announcement.

In accordance with the Code and normal United Kingdom market practice, Singer
Capital Markets or its affiliates will continue to act as exempt principal
traders in FSFC securities on the London Stock Exchange. These purchases and
activities by exempt principal traders which are required to be made public in
the United Kingdom pursuant to the Code will be reported to a Regulatory
Information Service and will be available on the London Stock Exchange website
at www.londonstockexchange.com.

Further information

This announcement is for information purposes only. It is not intended to, and
does not, constitute or form part of any offer, invitation or the solicitation
of an offer to purchase, otherwise acquire, subscribe for, sell or otherwise
dispose of any securities or the solicitation of any vote or approval in any
jurisdiction pursuant to the Acquisition or otherwise, nor shall there be any
sale, issuance or transfer of securities in FSFC in any jurisdiction in
contravention of applicable law. The Acquisition will be made solely through
the Scheme Document (or, in the event that the Acquisition is to be
implemented by means of a Takeover Offer, the Offer Document), which will
contain the full terms and conditions of the Acquisition, including details of
how to vote in respect of the Scheme. Any voting decision or response in
relation to the Acquisition should be made solely on the basis of the Scheme
Document (or, in the event that the Acquisition is to be implemented by means
of a Takeover Offer, the Offer Document). FSFC and Bidco urge FSFC
Shareholders to read the Scheme Document carefully when it becomes available
because it will contain important information relating to the Acquisition.

The statements contained in this announcement are made as at the date of this
announcement, unless some other time is specified in relation to them, and the
release of this announcement shall not give rise to any implication that there
has been no change in the facts set out in this announcement since such date.
This announcement is an advertisement and does not constitute a prospectus or
a prospectus equivalent document.

No person should construe the contents of this announcement as legal,
financial or tax advice. If you are in any doubt about the contents of this
announcement or the action you should take, you are recommended to seek your
own independent financial advice immediately from your stockbroker, bank
manager, solicitor, accountant, or independent financial adviser duly
authorised under FSMA if you are resident in the United Kingdom or, if not,
from another appropriately authorised independent financial adviser.

Overseas shareholders

This announcement has been prepared in accordance with, and for the purpose
of, complying with English law, the Code, MAR and the DTRs, and the
information disclosed may not be the same as that which would have been
disclosed if this announcement had been prepared in accordance with the laws
of jurisdictions outside England.

The release, publication or distribution of this announcement in, into or from
jurisdictions other than the United Kingdom may be restricted by law and/or
regulation and therefore any persons who are not resident in the United
Kingdom or who are subject to the laws of any jurisdiction other than the
United Kingdom (including Restricted Jurisdictions) should inform themselves
about, and observe, any applicable legal or regulatory requirements. In
particular, the ability of persons who are not resident in the United Kingdom
or who are subject to the laws of any jurisdiction other than the United
Kingdom to participate in the Acquisition or to vote their Scheme Voting
Shares or FSFC Shares (as applicable) in respect of the Scheme at the Court
Meeting or the Resolutions at the General Meeting, or to appoint another
person as proxy to vote at the Court Meeting or the General Meeting on their
behalf, may be affected by the laws of the relevant jurisdictions in which
they are located or to which they are subject. Any failure to comply with
applicable legal or regulatory requirements of any jurisdiction may constitute
a violation of securities laws in that jurisdiction. To the fullest extent
permitted by applicable law, the companies, advisers and persons involved in
the Acquisition disclaim any responsibility or liability for the violation of
such restrictions by any person.

Unless otherwise determined by Bidco or required by the Code, and permitted by
applicable law and regulation, the Acquisition (including the Alternative
Offer) shall not be made available, directly or indirectly, in, into or from a
Restricted Jurisdiction where to do so would violate the laws or regulations
in that jurisdiction and no person may vote in favour of the Acquisition by
use of the mails or any other means or instrumentality (including, without
limitation, facsimile, e-mail or other electronic transmission, telex or
telephone) of interstate or foreign commerce of, or any facility of a
national, state or other securities exchange of, any Restricted Jurisdiction
or from within a Restricted Jurisdiction or any other jurisdiction if to do so
would constitute a violation of the laws of that jurisdiction.

Copies of this announcement and any formal documentation relating to the
Acquisition are not being, and must not be, directly or indirectly, mailed or
otherwise forwarded, distributed or sent in, into or from any Restricted
Jurisdiction or any other jurisdiction where to do so would constitute a
violation of the laws or regulations of such jurisdiction and persons
receiving such documents (including custodians, nominees and trustees) must
not mail or otherwise forward, distribute or send them in, into or from any
Restricted Jurisdiction. Doing so may render invalid any related purported
vote in respect of, or acceptance of, the Acquisition.

If the Acquisition is implemented by way of a Takeover Offer (unless otherwise
permitted by applicable law or regulation), the Takeover Offer may not be
made, directly or indirectly, in or into, or by use of the mails or any other
means or instrumentality (including, without limitation, facsimile, e-mail or
other electronic transmission, telex or telephone) of interstate or foreign
commerce of, or any facility of a national, state or other securities exchange
of, any Restricted Jurisdiction and the Takeover Offer will not be capable of
acceptance by any such use, means, instrumentality or facility or from within
any Restricted Jurisdiction.

The availability of the Acquisition to FSFC Shareholders who are not resident
in the United Kingdom may be affected by the laws of the relevant jurisdiction
in which they are resident. Persons who are not resident in the United Kingdom
should inform themselves of, and observe, any applicable requirements.

The availability of the Rollover Shares to persons who are not resident in the
United Kingdom may be affected by the laws and/or regulations of the relevant
jurisdiction in which they are located. Persons who are not resident in the
United Kingdom should inform themselves of, and observe, any applicable
requirements.

Where Bidco believes that an election for the Alternative Offer by any Scheme
Shareholder may infringe applicable legal or regulatory requirements, or may
result in a requirement for a registration under the securities laws of any
Restricted Jurisdiction, Bidco will have the right to deem that such Scheme
Shareholder has not validly elected for the Alternative Offer and such Scheme
Shareholder will instead receive the Cash Offer in respect of the Scheme
Shares which were subject to such an election in accordance with the terms of
the Acquisition.

Further details in relation to FSFC Shareholders in overseas jurisdictions
will be contained in the Scheme Document.

The Acquisition will be subject to the applicable requirements of English law,
the Court, the Code, the Panel and the London Stock Exchange.

Additional information for US investors

The Acquisition relates to the shares of an English company and is expected to
be implemented by means of a scheme of arrangement provided for under the
Companies Act. A transaction implemented by means of a scheme of arrangement
is not subject to the tender offer rules or the proxy solicitation rules under
the US Exchange Act. The Acquisition is subject to the disclosure requirements
and practices applicable to a scheme of arrangement involving a target company
in England whose shares are traded on the main market of the London Stock
Exchange, which differ from the disclosure requirements of the US tender offer
and proxy solicitation rules.

The financial information with respect to FSFC included in this announcement
and the Scheme Document (or, if the Acquisition is implemented by way of a
Takeover Offer, the Offer Document) has been or will have been prepared in
accordance with UK IFRS and may not therefore be comparable to the financial
information of US companies or companies whose financial statements are
prepared in accordance with generally accepted accounting principles in the
US. Generally accepted accounting principles in the United States differ in
certain significant respects from UK IFRS.

If, in the future, Bidco exercises its right to implement the Acquisition by
way of a Takeover Offer and determines to extend the Takeover Offer into the
US, the Acquisition will be made in compliance with applicable US laws and
regulations, including Section 14(e) of the US Exchange Act and Regulation 14E
thereunder.

The receipt of cash pursuant to the Acquisition by US FSFC Shareholders as
consideration for the transfer of FSFC Shares pursuant to the Scheme may be a
taxable transaction for US federal income tax purposes and under applicable US
state and local, as well as foreign and other, tax laws. Each FSFC Shareholder
(including each US FSFC Shareholder) is urged to consult their own independent
professional adviser immediately regarding the legal and tax consequences of
the Acquisition applicable to them.

Any Rollover Shares to be issued pursuant to the Acquisition have not been and
will not be registered under the US Securities Act or under the relevant
securities laws of any state or territory or other jurisdiction of the United
States. Accordingly, the Rollover Shares may not be offered, sold or
delivered, directly or indirectly, in or into the US except pursuant to
exemptions from, or transactions not subject to, the applicable requirements
of such jurisdiction. It is expected that any Rollover Shares to be issued to
FSFC Shareholders resident, or located, in the US will be issued in reliance
upon the exemption from such registration provided by section 3(a)(10) of the
US Securities Act.

Neither the SEC nor any US state securities commission has approved or
disapproved or passed judgment upon the fairness or the merits of the
Acquisition or determined if this announcement is adequate, accurate or
complete. Any representation to the contrary is a criminal offence in the US.

Each of FSFC and Bidco is incorporated under the laws of England and Wales. In
addition, some or all of their respective officers and directors reside
outside the US, and some or all of their respective assets are or may be
located in jurisdictions outside the US. Therefore, investors may have
difficulty effecting service of process within the US upon those persons or
recovering against FSFC or Bidco or their respective officers or directors on
judgments of US courts, including judgments based upon the civil liability
provisions of US federal securities laws. Further, it may be difficult to
compel a non-US company and its affiliates to subject themselves to a US
court's judgment. It may not be possible to sue FSFC or Bidco or their
respective officers or directors in a non-US court for violations of US
securities laws.

In accordance with normal United Kingdom practice and pursuant to Rule
14e-5(b) of the US Exchange Act, to the extent applicable, Bidco or its
nominees or brokers (acting as agents) may from time to time make certain
purchases of, or arrangements to purchase, FSFC Shares outside the US, other
than pursuant to the Acquisition, until the date on which the Acquisition
becomes Effective, lapses or is otherwise withdrawn, in compliance with
applicable law, including the US Exchange Act. These purchases may occur
either in the open market at prevailing prices or in private transactions at
negotiated prices. Any information about such purchases will be disclosed as
required in the United Kingdom, will be reported via a Regulatory Information
Service and will be available on the London Stock Exchange website at:
http://www.londonstockexchange.com.

Further details in relation to US investors in FSFC will be contained in the
Scheme Document.

Forward-looking statements

This announcement contains certain statements which are, or may be deemed to
be, "forward-looking statements". These statements are prospective in nature
and are not based on historical facts, but rather on the current expectations
and projections of the management of Bidco, Averon Park and/or FSFC (as the
case may be) about future events, and are, therefore, naturally subject to
risks, uncertainties and changes in circumstances that could cause actual
results to differ materially from the future results expressed or implied by
the forward-looking statements. Forward-looking statements often use words
such as, without limitation, "anticipate", "target", "expect", "estimate",
"intend", "plan", "forecast", "project", "goal", "believe", "aim", "will",
"may", "hope", "continue", "would", "could" or "should" or other words of
similar meaning or the negative thereof. Forward-looking statements include,
but are not limited to, statements relating to the following: (i) future
capital expenditures, expenses, revenues, economic performance, financial
conditions, dividend policy, losses and future prospects, (ii) business and
management strategies and the expansion and growth of the operations of FSFC
or Bidco, and (iii) the effects of government regulation on the business of
FSFC or Bidco. There are many factors which could cause actual results to
differ materially from those expressed or implied in forward-looking
statements. Among such factors are changes in global, political, economic,
business, competitive, market and regulatory forces, circumstances or
conditions, future exchange and interest rates, changes in tax rates and
future business combinations or disposals. Such statements are qualified in
their entirety by the inherent risks and uncertainties surrounding future
expectations.

These forward-looking statements are based on numerous assumptions regarding
the present and future business strategies of such persons and the environment
in which each will operate in the future. Except as expressly provided in this
announcement, neither they nor any other statements have been reviewed by the
auditors of Bidco, Averon Park and/or FSFC. By their nature, these
forward-looking statements involve known and unknown risks and uncertainties
because they relate to events and depend on circumstances that will or may
occur in the future. The factors described in the context of such
forward-looking statements in this announcement may cause the actual results,
performance or achievements of any such person, or industry results and
developments, to be materially different from any results, performance or
achievements expressed or implied by such forward-looking statements. Although
it is believed that the expectations reflected in such forward-looking
statements are reasonable, none of Bidco, Averon Park and/or FSFC can give any
assurance that such expectations will prove to have been correct and persons
reading this announcement are therefore cautioned not to place undue reliance
on these forward-looking statements which speak only as at the date of this
announcement. None of Bidco, Averon Park and/or FSFC or their respective
members, directors, officers, employees, advisers or any person acting on
behalf of one or more of them, provides any representation, assurance or
guarantee that the occurrence of the events expressed or implied in any
forward-looking statements in this announcement will actually occur.

Except as required by the FCA, the London Stock Exchange, the Part VI Rules or
any other applicable law and/or regulation, none of Bidco, Averon Park and/or
FSFC or their respective members, directors, officers, employees, advisers or
any person acting on behalf of one or more of them, has any intention or
accepts any obligation to update publicly or revise forward-looking
statements, whether as a result of new information, future events or
otherwise, except to the extent legally required. All subsequent oral or
written forward-looking statements attributable to Bidco, Averon Park, FSFC or
any persons acting on their behalf are expressly qualified in their entirety
by the cautionary statement above.

No profit forecasts or estimates or quantified financial benefit statements

No statement in this announcement is intended as a profit forecast, profit
estimate or quantified financial benefit statement for, or in respect of,
Bidco, Blackmead, Averon Park or FSFC for any period and no statement in this
announcement should be interpreted to mean that cash flow from operations,
earnings, or earnings per share or income of those persons (where relevant)
for the current or future financial years would necessarily match or exceed
the historical published cash flow from operations, earnings, earnings per
share or income of those persons (as appropriate).

Publication on websites

A copy of this announcement and the documents required to be published
pursuant to Rule 26.1 and Rule 26.2 of the Code will be made available
(subject to certain restrictions relating to persons resident in Restricted
Jurisdictions), free of charge, on Bidco's website at
https://communications.singercm.com/p/4UWI-F5D/arizona-bidco and on FSFC's
website at fsfc.foresightgroup.eu/offer-fsfc by no later than 12 noon on the
Business Day following the date of this announcement.

Neither the content of these websites nor the content of any other website
accessible from hyperlinks on such websites is incorporated into, or forms
part of, this announcement.

Requesting hard copy documents

In accordance with Rule 30.3 of the Code, a person so entitled may request a
copy of this announcement in hard copy form free of charge. A person may also
request that all future documents, announcements and information sent to that
person in relation to the Acquisition should be in hard copy form. For persons
who have received a copy of this announcement in electronic form or via a
website notification, a hard copy of this announcement will not be sent to you
unless you have previously notified FSFC's registrar, Computershare Investor
Services PLC, that you wish to receive all documents in hard copy form or
unless requested in accordance with the procedure set out below.

If you would like to request a hard copy of this announcement please contact
Computershare during business hours on + 44 (0) 370 707 1231 (lines are open
from 8.30 a.m. to 5.30 p.m., Monday to Friday (excluding public holidays in
England and Wales)) or by submitting a request in writing to Computershare at
Computershare Investor Services PLC, The Pavilions, Bridgwater Road, Bristol
BS99 6ZZ, United Kingdom. Please note that Computershare cannot provide any
financial, legal or tax advice and calls may be recorded and monitored for
security and training purposes.

Information relating to FSFC Shareholders

Please be aware that addresses, electronic addresses and certain other
information provided by FSFC Shareholders, persons with information rights and
other relevant persons for the receipt of communications from FSFC may be
provided to Bidco during the Offer Period as required under section 4 of
Appendix 4 to the Code.

Rounding

Certain figures included in this announcement have been subjected to rounding
adjustments. Accordingly, figures shown for the same category presented in
different tables may vary slightly and figures shown as totals in certain
tables may not be an arithmetic aggregation of the figures that precede them.

Disclosure requirements of the Code

Under Rule 8.3(a) of the Code, any person who is interested in one per cent.
or more of any class of relevant securities of an offeree company or of any
securities exchange offeror (being any offeror other than an offeror in
respect of which it has been announced that its offer is, or is likely to be,
solely in cash) must make an Opening Position Disclosure following the
commencement of the offer period and, if later, following the announcement in
which any securities exchange offeror is first identified. An Opening Position
Disclosure must contain details of the person's interests and short positions
in, and rights to subscribe for, any relevant securities of each of (i) the
offeree company and (ii) any securities exchange offeror(s). An Opening
Position Disclosure by a person to whom Rule 8.3(a) applies must be made by no
later than 3.30 p.m. (London time) on the 10th business day following the
commencement of the offer period and, if appropriate, by no later than 3.30
p.m. (London time) on the 10th business day following the announcement in
which any securities exchange offeror is first identified. Relevant persons
who deal in the relevant securities of the offeree company or of a securities
exchange offeror prior to the deadline for making an Opening Position
Disclosure must instead make a Dealing Disclosure.

Under Rule 8.3(b) of the Code, any person who is, or becomes, interested in
one per cent. or more of any class of relevant securities of the offeree
company or of any securities exchange offeror must make a Dealing Disclosure
if the person deals in any relevant securities of the offeree company or of
any securities exchange offeror. A Dealing Disclosure must contain details of
the dealing concerned and of the person's interests and short positions in,
and rights to subscribe for, any relevant securities of each of (i) the
offeree company and (ii) any securities exchange offeror(s), save to the
extent that these details have previously been disclosed under Rule 8. A
Dealing Disclosure by a person to whom Rule 8.3(b) applies must be made by no
later than 3.30 p.m. (London time) on the business day following the date of
the relevant dealing.

If two or more persons act together pursuant to an agreement or understanding,
whether formal or informal, to acquire or control an interest in relevant
securities of an offeree company or a securities exchange offeror, they will
be deemed to be a single person for the purpose of Rule 8.3.

Opening Position Disclosures must also be made by the offeree company and by
any offeror and Dealing Disclosures must also be made by the offeree company,
by any offeror and by any persons acting in concert with any of them (see
Rules 8.1, 8.2 and 8.4).

Details of the offeree and offeror companies in respect of whose relevant
securities Opening Position Disclosures and Dealing Disclosures must be made
can be found in the Disclosure Table on the Panel's website at
www.thetakeoverpanel.org.uk, including details of the number of relevant
securities in issue, when the offer period commenced and when any offeror was
first identified. You should contact the Panel's Market Surveillance Unit on
+44 (0)20 7638 0129 if you are in any doubt as to whether you are required to
make an Opening Position Disclosure or a Dealing Disclosure.

Rule 2.9 disclosure

In accordance with Rule 2.9 of the Code, as at close of business on the Latest
Practicable Date, Bidco's issued share capital consisted of one ordinary share
of £0.01 in the capital of Bidco. This ordinary share class does not have an
International Securities Identification Number.

In accordance with Rule 2.9 of the Code, as at close of business on the Latest
Practicable Date, FSFC's issued share capital consisted of 172,056,075
ordinary shares of £0.01 each, each with voting rights and admitted to
trading on the London Stock Exchange's main market for listed securities under
ISIN code GB00BMDPKM71. FSFC holds no shares in treasury.

Right to switch to a Takeover Offer

Bidco reserves the right to elect, with the consent of the Panel, to implement
the Acquisition by way of a Takeover Offer as an alternative to the Scheme. If
the Acquisition is effected by way of a Takeover Offer, and such offer becomes
or is declared unconditional and sufficient acceptances are received, Bidco
intends to exercise its rights to apply the provisions of Chapter 3 of Part 28
of the Companies Act so as to acquire compulsorily the remaining FSFC Shares
in respect of which the Takeover Offer has not been accepted.

General

If you are in any doubt about the contents of this announcement or the action
you should take, you are recommended to seek your own independent financial
advice immediately from your stockbroker, bank manager, solicitor, accountant
or independent financial adviser duly authorised under FSMA if you are
resident in the United Kingdom or, if not, from another appropriately
authorised independent financial adviser.

Time

All times referred to in this announcement are London times, unless otherwise
stated.

 

Appendix 1

Conditions and CERTAIN further terms of the acquisition AND THE SCHEME

The Acquisition and the Scheme will be subject to the Conditions and terms set
out in this Appendix 1 and in the Scheme Document.

Part A

Conditions to the Acquisition and the Scheme

            Long Stop Date

1.         The Acquisition will be conditional upon the Scheme
becoming unconditional and Effective, subject to the provisions of the Code,
by no later than 11.59 p.m. on the Long Stop Date.

Conditions of the Scheme

2.         The Scheme will be conditional upon:

(a)

(i)         its approval by a majority in number representing not less
than 75 per cent. of the voting rights of Scheme Voting Shareholders who are
on the register of members of FSFC at the Voting Record Time (or the relevant
class or classes thereof, if applicable) in each case present, entitled to
vote and voting, either in person or by proxy, at the Court Meeting and at any
separate class meeting which may be required by the Court or at any
adjournment of any such meeting(s); and

(ii)        the Court Meeting and any separate class meeting which may
be required by the Court or any adjournment of any such meeting(s) being held
on or before the 22nd day after the expected date of the Court Meeting to be
set out in the Scheme Document in due course (or such later date, if any, as
Bidco and FSFC may agree, with the consent of the Panel (and that the Court
may allow, if required));

(b)

(i)         the Resolutions being duly passed by the requisite
majority or majorities at the General Meeting or at any adjournment thereof;
and

(ii)        the General Meeting or any adjournment thereof being held
on or before the 22nd day after the expected date of the General Meeting to be
set out in the Scheme Document in due course (or such later date, if any, as
Bidco and FSFC may agree, with the consent of the Panel (and that the Court
may allow, if required)); and

(c)

(i)         the sanction of the Scheme by the Court with or without
modification (but subject to any such modification being on terms acceptable
to Bidco and FSFC);

(ii)        the Court Hearing being held on or before the 22nd day
after the expected date of the Court Hearing to be set out in the Scheme
Document in due course (or such later date, if any, as Bidco and FSFC may
agree, with the consent of the Panel (and that the Court may allow, if
required); and

(iii)      the delivery of a copy of the Court Order to the Registrar of
Companies for registration.

General Conditions

3.         In addition, Bidco and FSFC have agreed that, subject as
stated in Part B below and to the requirements of the Panel and in accordance
with the Code, the Acquisition will also be conditional upon the following
Conditions and, accordingly, the necessary actions to make the Scheme
Effective will not be taken unless the following Conditions (as amended, if
appropriate) have been satisfied or, where relevant, waived prior to the
Scheme being sanctioned by the Court:

General anti-trust and Third Party clearances

(a)        all notifications to, and filings with, any anti-trust
regulator, government or governmental, quasi-governmental, supranational,
statutory, regulatory, administrative, environmental, fiscal, professional or
investigative body, court, trade agency, association, institution, any entity
owned or controlled by any relevant government or state in any jurisdiction
(each a "Relevant Authority") which are necessary or are reasonably considered
appropriate by Bidco having been made, all appropriate waiting and other time
periods (including any extensions of such waiting and other time periods)
under any applicable legislation or regulation of any relevant jurisdiction
having expired, lapsed or been terminated (as appropriate) and all statutory
or regulatory obligations in any relevant jurisdiction having been complied
with, in each case in connection with the Acquisition or, except pursuant to
Chapter 3 of Part 28 of the Companies Act, the acquisition or proposed
acquisition of any shares or other securities in, or control or management of,
FSFC by any member of the Averon Park Group, and all such authorisations
remaining in full force and effect at the time at which the Acquisition
becomes otherwise unconditional and there being no notice or intimation of an
intention to revoke, suspend, restrict, modify or not to renew such
authorisations;

(b)        no Relevant Authority having decided to take, institute,
implement or threaten any action, proceeding, suit, investigation, enquiry or
reference (and, in each case, not having withdrawn the same), or required any
action to be taken or enacted, or made or proposed any statute, regulation,
decision, order or change to published practice (and in each case, not having
withdrawn the same) and there not continuing to be outstanding any statute,
regulation, decision or order, or otherwise having taken any other step or
done anything, which would or might reasonably be expected to:

(i)         require, prevent or materially delay the divestiture, or
materially alter the terms envisaged for any proposed divestiture, by any
member of the Wider Bidco Group or any member of the Wider FSFC Group of all
or any portion of their respective businesses, assets or property or impose
any limitation on the ability of all or any of them to conduct their
respective businesses (or any part thereof) or to own, control or manage any
of their respective assets or properties (or any part thereof) to the extent
which, in any such case, is material in the context of the Wider FSFC Group or
the Wider Bidco Group (as the case may be);

(ii)        require, prevent or materially delay, or materially alter
the terms envisaged for, any proposed divestiture by any member of the Wider
Bidco Group of any shares or other securities in FSFC or any other member of
the Wider FSFC Group or in any member of the Wider Bidco Group;

(iii)       impose any material limitation on, or result in a material
delay in, the ability of any member of the Wider Bidco Group directly or
indirectly to acquire or to hold or to exercise effectively, directly or
indirectly, all or any rights of ownership in respect of shares or loans or
securities convertible into shares or any other securities (or the equivalent)
in FSFC or any other member of the Wider FSFC Group or to exercise voting or
management control over FSFC or any other member of the Wider  FSFC Group to
the extent which, in any such case, is material in the context of the Wider
Bidco Group;

(iv)       otherwise adversely affect any or all of the business,
assets, profits, value, financial or trading position or prospects of any
member of the Wider Bidco Group or of any member of the Wider FSFC Group to
the extent which, in any such case, is material in the context of the Wider
Bidco Group or the Wider FSFC Group (as the case may be) taken as a whole;

(v)        make the Scheme, the Acquisition or, in each case, its
implementation or the acquisition or proposed acquisition by Bidco or any
member of the Wider Bidco Group of any shares or other securities in, or
control or management of, FSFC or any other member of the Wider FSFC Group
void, voidable, illegal, and/or unenforceable under the laws of any relevant
jurisdiction, or otherwise, directly or indirectly, prevent, restrain,
restrict, prohibit, delay or otherwise adversely interfere with the same, or
impose additional conditions or obligations with respect thereto, or otherwise
challenge or interfere therewith, or require amendment to the terms of the
Acquisition, the Scheme or the acquisition or proposed acquisition of any
shares or other securities in, or control of management of, FSFC or any other
member of the Wider FSFC Group by any member of the Wider Bidco Group;

(vi)       require (save as envisaged pursuant to the Acquisition or, if
applicable, sections 974 to 991 of the Companies Act) any member of the Wider
Bidco Group or the Wider FSFC Group to acquire or offer to acquire any shares
or other securities (or the equivalent) or interest in any member of the Wider
FSFC Group or the Wider Bidco Group or any other asset owned by any third
party;

(vii)      result in any member of the Wider FSFC Group or the Wider
Bidco Group ceasing to be able to carry on business under any name under which
it presently does so; or

(viii)     impose any material limitation on or result in any material
delay in the ability of any member of the Wider Bidco Group to conduct,
integrate or co-ordinate its business, or any part of it, with the businesses
or any part of the businesses of any other member of the Wider FSFC Group
and/or the Wider Bidco Group,

and all applicable waiting and other time periods (including extensions
thereof) during which any such Relevant Authority could decide to take,
institute, implement or threaten any such action, proceeding, suit,
investigation, enquiry or reference or take any other step under the laws of
any jurisdiction in respect of the Acquisition, the Scheme or the acquisition
or proposed acquisition of any shares or other securities in, or control or
management of, FSFC or any other member of the Wider FSFC Group by any member
of the Wider Bidco Group or otherwise intervene, having expired, lapsed or
been terminated.

(c)        all authorisations, orders, recognitions, grants, consents,
licences, confirmations, clearances, permissions and approvals for the
proposed acquisition of any shares or other securities in, or control or
management of, FSFC or any other member of the Wider FSFC Group by any member
of the Wider Bidco Group having been obtained in terms and in a form
reasonably satisfactory to Bidco from all appropriate Relevant Authorities or
persons or bodies with whom any member of the Wider FSFC Group has entered
into contractual arrangements, and all such authorisations, orders,
recognitions, grants, consents, licences, confirmations, clearances,
permissions and approvals together with all authorisations orders,
recognitions, grants, licences, confirmations, clearances, permissions and
approvals necessary to carry on the business of any member of the Wider FSFC
Group in any jurisdiction, remaining in full force and effect and all material
filings necessary for such purpose having been made and there being no notice
or intimation of any intention to revoke, suspend, restrict, modify or not to
renew any of the same at the time at which the Acquisition becomes Effective
or otherwise unconditional and all necessary statutory or regulatory
obligations in any jurisdiction having been complied with;

Certain matters arising as a result of any arrangement, agreement etc.

(d)        except as Disclosed, there being no provision of any
agreement, arrangement, licence, lease, permit, franchise or other instrument
to which any member of the Wider FSFC Group is a party or by or to which any
such member or any of its assets is or are or may be bound, entitled or
subject or any circumstance, which, in each case as a consequence of the
Acquisition, the Scheme or the acquisition or proposed acquisition by any
member of the Wider Bidco Group of any shares or other securities (or the
equivalent) in FSFC or because of a change in the control or management of
FSFC or any other member of the Wider FSFC Group or otherwise, would or would
reasonably be expected to result in any of the following (in any case, to an
extent which is material and adverse in the context of the FSFC Group taken as
a whole):

(i)         any monies borrowed by, or any other indebtedness or
liabilities (actual or contingent) of, or any grant available to, any such
member being or becoming repayable or capable of being declared repayable
immediately or earlier than their or its stated maturity date or repayment
date, or the ability of any such member to borrow monies or incur any
indebtedness being withdrawn or inhibited or being capable of becoming or
being withdrawn or inhibited;

(ii)        any assets or interests of, or any asset the use of which
is enjoyed by, any such member being or falling to be disposed of or charged
or ceasing to be available to any such member or any right arising under which
any such asset or interest could be required to be disposed of or charged or
could cease to be available to any such member;

(iii)       the creation or enforcement of any mortgage, charge,
encumbrance or other security interest over the whole or any part of the
business, property, assets or interests of any such member or any such
mortgage, charge, encumbrance or other security interest (whenever created,
arising or having arisen) becoming enforceable;

(iv)       the rights, liabilities, obligations or interests of any such
member under any such agreement, arrangement, licence, lease, permit,
franchise or other instrument, or the interests or business of any such member
in or with any other person, firm, company or body (or any arrangement or
arrangements relating to any such interest or business) being or becoming
capable of being terminated or adversely modified or affected or any onerous
obligation or liability arising or any adverse action being taken thereunder;

(v)        the value of any such member or its financial or trading
position, profits or prospects being prejudiced or adversely affected;

(vi)       any such member ceasing to be able to carry on business under
any name under which it presently does so;

(vii)      the creation or acceleration of any material liability, actual
or contingent, by any such member, other than trade creditors or other
liabilities incurred in the ordinary course of business;

(viii)     any liability of any such member to make any severance,
termination, bonus or other payment to any of its directors; or

(ix)       any requirement on any such member to acquire, subscribe, pay
up or repay any shares or other securities (or the equivalent),

and no event having occurred which, under any provision of any agreement,
arrangement, licence, lease, permit, franchise or other instrument to which
any member of the Wider FSFC Group is a party or by or to which any such
member or any of its assets may be bound, entitled or subject, would or might
reasonably be expected to result in any of the events or circumstances as are
referred to in sub-paragraphs (i) to (ix) of this Condition, in each case, to
the extent material in the context of the Wider FSFC Group taken as a whole.

Certain events occurring since 30 September 2023

(e)        except as Disclosed, no member of the Wider FSFC Group
having, since 30 September 2023:

(i)         save as between FSFC and its wholly-owned subsidiaries or
between such wholly-owned subsidiaries, issued, agreed to issue, or authorised
or proposed the issue of, additional shares of any class, or securities
convertible into or exchangeable for, or rights, warrants or options to
subscribe for or acquire, any such shares of any class or convertible
securities or transferred or sold any shares out of treasury;

(ii)        save as between FSFC and its wholly-owned subsidiaries or
between such wholly-owned subsidiaries, recommended, declared, paid or made or
proposed to recommend, declare, pay or make any bonus issue, dividend or other
distribution whether payable in cash or otherwise;

(iii)       authorised, implemented or effected any merger or demerger
with any body corporate, partnership or business, any joint venture, asset or
profit sharing arrangement, partnership, reconstruction, amalgamation, scheme,
commitment or other transaction or arrangement (other than the Scheme) or
acquired or disposed of or transferred, mortgaged or charged or created any
security interest over any assets or any right, title or interest in any asset
(including shares and trade investments) or authorised or proposed or
announced any intention to propose any merger, demerger, acquisition or
disposal, joint venture, asset or profit sharing arrangement, partnership,
reconstruction, amalgamation, scheme, commitment or other transaction or
arrangement (other than the Scheme), transfer, mortgage, charge or security
interest, in each case to an extent that is material in the context of the
Wider FSFC Group taken as a whole;

(iv)       save as between FSFC and its wholly-owned subsidiaries or
between such wholly-owned subsidiaries, made or authorised or proposed or
announced an intention to propose any material change in its loan capital;

(v)        issued, authorised or proposed the issue of, or made any
change in or to, any debentures or, save in the ordinary course of business,
incurred or increased any indebtedness or become subject to any liability
(actual or contingent);

(vi)       purchased, redeemed or repaid or announced any proposal to
purchase, redeem or repay any of its own shares or other securities or reduced
or, save in respect of the matters mentioned in sub-paragraph (i) above, made
any other change to any part of its share capital;

(vii)      entered into or changed the terms of any contract with any
director or senior executive;

(viii)     entered into or varied or authorised, proposed or announced its
intention to enter into or vary any contract, agreement, arrangement,
transaction or commitment (whether in respect of capital expenditure or
otherwise) otherwise than in the ordinary course of business which is of a
long term, onerous or unusual nature or magnitude or could reasonably be
expected to involve an obligation of a nature or magnitude which is or would
be reasonably likely to be restrictive on the business of any member of the
Wider FSFC Group or the Wider Bidco Group or which restricts or would restrict
the business of any member of the Wider FSFC Group or which involves an
obligation of such a nature or magnitude or which is other than in the
ordinary course of business;

(ix)       been unable or admitted in writing that it is unable, or
admitted in writing that it is unable, to pay its debts as they fall due or
having stopped or suspended (or threatened to stop or suspend) payment of its
debts generally or ceased or threatened to cease carrying on all or a
substantial part of its business;

(x)        (other than in respect of a member of the Wider FSFC Group
which is dormant and was solvent at the relevant time) taken or proposed any
corporate action or steps or had any legal proceedings started or threatened
against it for its winding--up (voluntary or otherwise), dissolution or
reorganisation or for the appointment of a receiver, administrative receiver,
administrator, trustee or similar officer of all or any of its assets or
revenues or any analogous proceedings in any jurisdiction or had any such
person appointed;

(xi)       commenced negotiations with any of its creditors or taken any
step with a view to rescheduling or restructuring any of its indebtedness or
entered into a composition, compromise, assignment or arrangement with any of
its creditors whether by way of a voluntary arrangement, scheme of
arrangement, deed of compromise or otherwise;

(xii)      other than with respect to claims between FSFC and its
wholly-owned subsidiaries or between such wholly owned subsidiaries, waived,
settled, abandoned or compromised any claim or admitted any dispute, claim or
counter-claim, whether made or potential and whether by or against any member
of the Wider FSFC Group to the extent which is material in the context of the
Wider FSFC Group;

(xiii)     entered into any contract, commitment, arrangement or agreement
or passed any resolution or made any offer (which remains open for acceptance)
with respect to or announced any intention to, or to propose to, effect any of
the transactions, matters or events referred to in this Condition 3(e);

(xiv)     terminated or varied the terms of any agreement or arrangement
between any member of the Wider FSFC Group and any other person in a manner
which would or might reasonably be expected to be materially adverse to the
Wider FSFC Group taken as a whole;

(xv)      other than in connection with the Acquisition, made any
material alteration to its constitutional documents;

(xvi)     made, proposed, or agreed or consented to or procured any change
to:

(A)       the terms of the trust deeds or other governing documents
constituting the pension scheme(s) established by any member of the Wider FSFC
Group for its directors, former directors, employees, former employees or
their dependents;

(B)       the contributions payable to any such scheme(s) or to the
benefits which accrue, or to the pensions which are payable, thereunder;

(C)       the basis on which qualification for, or accrual or
entitlement to, such benefits or pensions are calculated or determined;

(D)       the basis upon which the liabilities (including pensions) of
such pension schemes are funded, valued, made, agreed or consented to; or

(E)       the manner in which the assets of such pension schemes are
invested;

in each case, other than as required in accordance with applicable law;

(xvii)    carried out any act (other than any act arising from or in
connection with the Acquisition):

(A)       which would or could reasonably be expected to lead to the
commencement of the winding up of any pension scheme(s) established by any
member of the Wider FSFC Group for its directors, former directors, employees,
former employees or their dependents;

(B)       would or might create a material debt owed by an employer to
any such pension scheme;

(C)       which would or might accelerate any obligation on any employer
to fund or pay additional contributions to any such pension scheme; or

(D)       which would, having regard to the published guidance of the
Pensions Regulator, give rise to a liability on a member of the Wider FSFC
Group to make payment to any such pension scheme arising out of the operation
of sections 38 and 38A of the Pensions Act 2004;

(xviii)   entered into or proposed to enter into one or more bulk annuity
contracts in relation to any such pension scheme pursuant to which a member of
the Wider FSFC Group is required to pay further contributions, or agreed to
the entering into of a bulk annuity contract by a trustee of any such pension
scheme, in each case other than as required in accordance with applicable law;

(xix)     proposed, agreed to provide or modified the terms of any share
option scheme, incentive scheme or other benefit relating to the employment or
termination of employment of any person employed by the Wider FSFC Group; or

(xx)      having taken (or agreed or proposed to take) any action which
requires, or would require, the consent of the Panel or the approval of FSFC
Shareholders in a general meeting in accordance with, or as contemplated by,
Rule 21.1 of the Code;

No adverse change, litigation or regulatory enquiry

(f)        except as Disclosed, since 30 September 2023:

(i)         no adverse change or deterioration having occurred, and no
circumstances having arisen which would or might reasonably be expected to
result in any adverse change or deterioration, in the business, assets,
financial or trading position or profits or prospects of any member of the
Wider FSFC Group which, in each case, is material in the context of the Wider
FSFC Group taken as a whole;

(ii)        no litigation, arbitration proceedings, prosecution or
other legal or regulatory proceedings to which any member of the Wider FSFC
Group is or may become a party (whether as a claimant, defendant or otherwise)
and no investigation, enquiry or complaint by any Relevant Authority or other
investigative body against or in respect of any member of the Wider FSFC Group
having been instituted, announced or threatened by or against or remaining
outstanding in respect of any member of the Wider FSFC Group which, in each
such case, might reasonably be expected to have a material adverse effect on
the Wider FSFC Group taken as a whole;

(iii)       no contingent or other liability having increased or arisen
or become apparent to Bidco which would be reasonably likely to adversely
affect the business, assets, value of, or the financial or trading position,
profits or prospects of any member of the Wider FSFC Group to an extent which
is material in the context of the Wider FSFC Group taken as a whole;

(iv)       no steps having been taken and no omissions having been made
which are reasonably likely to result in the withdrawal, cancellation,
termination or modification of any licence held by any member of the Wider
FSFC Group which is necessary for the proper carrying on of its business and
the withdrawal, cancellation, termination or modification of which is material
and reasonably likely to have a material adverse effect on the Wider FSFC
Group taken as a whole; and

(v)        no member of the Wider FSFC Group having conducted its
business in breach of any applicable laws and regulations which in any case is
material in the context of the Wider FSFC Group taken as a whole;

No discovery of certain matters

(g)        except as Disclosed, Bidco not having discovered (in each
case to an extent which is material in the context of the Wider FSFC Group
taken as a whole or material in the context of the Acquisition):

(i)         that any financial, business or other information
concerning the Wider FSFC Group as contained in the information publicly
announced before the date of this announcement or Disclosed to any member of
the Wider Bidco Group or to any of the Wider Bidco Group's advisers or
otherwise by or on behalf of any member of the Wider FSFC Group is misleading,
contains a misrepresentation of fact or omits to state a fact necessary to
make that information not misleading and which was not subsequently corrected
before the date of this announcement by disclosure by or on behalf of the
Wider FSFC Group through the publication of an announcement via a Regulatory
Information Service or otherwise to Bidco or its advisers; or

(ii)        that any member of the Wider FSFC Group is subject to any
liability (actual or contingent) which is not fairly disclosed in the annual
report and audited financial statements of FSFC for the financial year ended
30 September 2023;

(iii)       that any past or present member of the Wider FSFC Group has
failed to comply with any and/or all applicable legislation or regulations or
other requirements of any jurisdiction, or any permit, authorisation or other
consent, with regard to the use, treatment, storage, carriage, disposal,
spillage, release, discharge, leak or emission of any waste or hazardous
substance or any substance likely to impair the environment (including
property) or harm human health or animal health or otherwise relating to
environmental matters or the health and safety of any person, or that there
has otherwise been any such use, treatment, storage, carriage, disposal,
spillage, release, discharge, leak or emission (whether or not the same
constituted a non-compliance by any person with any such legislation,
regulations or requirements, and wherever the same may have taken place) any
of which use, treatment, storage, carriage, disposal, spillage, release,
discharge, leak or emission or non-compliance would be likely to give rise to
any liability (actual or contingent) on the part of any member of the Wider
FSFC Group;

(iv)       that circumstances exist whereby a person or class of persons
would be likely to have a claim in respect of any product or process of
manufacture or materials used therein now or previously manufactured, sold or
carried out by any past or present member of the Wider FSFC Group; or

(v)        that there is, or is reasonably likely to be, for that or
any other reason whatsoever, any liability (actual or contingent) of any past
or present member of the Wider FSFC Group to make good, remediate, repair,
reinstate or clean up any property, asset or controlled waters now or
previously owned, occupied, operated or made use of or controlled by any such
past or present member of the Wider FSFC Group, under any environmental
legislation, regulation, notice, circular or order of any government,
governmental, quasi--governmental, state or local government, supranational,
statutory or other regulatory body, agency, court, association or any other
person or body in any jurisdiction;

Anti-corruption, sanctions and criminal property

(h)        except as Disclosed, Bidco not having discovered that:

(i)         any past or present member, director, officer, employee or
agent of the Wider FSFC Group is or has at any time engaged in any activity,
practice or conduct that would constitute an offence under the Bribery Act
2010, the US Foreign Corrupt Practices Act of 1977 or any other applicable
anti-corruption legislation or any person that performs or has performed
services for or on behalf of the Wider FSFC Group is or has at any time
engaged in any activity, practice or conduct in connection with the
performance of such services which would constitute an offence under the
Bribery Act 2010, the US Foreign Corrupt Practices Act of 1977 or any other
applicable anti-corruption legislation; or

(ii)        any asset of any member of the Wider FSFC Group constitutes
criminal property as defined by section 340(3) of the Proceeds of Crime Act
2002 (but disregarding paragraph (b) of that definition); or

(iii)       any past or present member, director, officer or employee of
the Wider FSFC Group, or any other person for whom any such person may be
liable or responsible, is or has engaged in any business or activity with, or
made any investments in, or made any funds or assets available to or received
any funds or assets from: (a) any government, entity or individual in respect
of which US or European Union persons, or persons operating in those
territories, are prohibited from engaging in activities or doing business, or
from receiving or making available funds or economic resources, by US or
European Union laws or regulations, including the economic sanctions
administered by the US Office of Foreign Assets Control, or HM Treasury in the
United Kingdom; or (b) any government, entity or individual targeted by any of
the economic sanctions of the United Nations, the US, the European Union or
any of its member states; or

(iv)       any member of the Wider FSFC Group has engaged in any
transaction that would cause Bidco or any other member of the Wider Bidco
Group to be in breach of any law or regulation upon its acquisition of FSFC,
including the economic sanctions of the US Office of Foreign Assets Control,
or HM Treasury in the United Kingdom, or any government, entity or individual
targeted by any of the economic sanctions of the United Nations, the US, the
European Union or any of its member states.

Part B

Certain further terms of the Acquisition and the Scheme

1.         The Acquisition will be subject to the satisfaction (or
waiver, if permitted) of the Conditions in Part A above, and to certain
further terms set out in this Part B, and to the full terms and conditions
which will be set out in the Scheme Document.

2.         Subject to the requirements of the Panel or the Court,
Bidco reserves the right to waive, in whole or in part, all or any of the
Conditions in Part A above, except for Conditions 1, 2(a)(i), 2(b)(i), 2(c)(i)
and 2(c)(iii) which cannot be waived.

3.         If any of Conditions 2(a)(ii), 2(b)(ii) or 2(c)(ii) are not
satisfied by the deadline specified in the relevant Condition, Bidco shall
make an announcement by 8.00 a.m. on the Business Day following such deadline
confirming whether it has invoked the relevant Condition, waived the relevant
deadline or agreed with FSFC to extend the relevant deadline. Conditions 2(a),
2(b) and 3(a) to 3(h) (inclusive) must be fulfilled, or (if capable of waiver)
waived, by no later than 11.59 p.m. on the date immediately preceding the date
of the Court Hearing. The Acquisition will lapse if it does not become
Effective by 11.59 p.m. on the Long Stop Date.

4.         Bidco shall be under no obligation to waive (if capable of
waiver) or treat as satisfied any of the Conditions by a date earlier than the
latest date specified above for the fulfilment or waiver thereof,
notwithstanding that the other Conditions to the Acquisition may at such
earlier date have been waived or fulfilled and that there are at such earlier
date no circumstances indicating that any of such Conditions may not be
capable of fulfilment.

5.         Each of the Conditions shall be regarded as a separate
Condition and shall not be limited by reference to any other Condition.

6.         Subject to paragraph 7 below, under Rule 13.5(a) of the
Code, Bidco may only invoke a Condition so as to cause the Acquisition not to
proceed, to lapse or to be withdrawn with the consent of the Panel. The Panel
will normally only give its consent if the circumstances which give rise to
the right to invoke the Condition are of material significance to Bidco in the
context of the Acquisition. This will be judged by reference to the facts of
each case at the time that the relevant circumstances arise.

7.         The Conditions set out in paragraphs 1 and 2(a)(i),
2(b)(i), 2(c)(i) and 2(c)(iii) of Part A of this Appendix 1 (and any Takeover
Offer acceptance condition adopted on the basis specified in paragraph 15 of
this Part B of this Appendix 1) will not be subject to Rule 13.5(a) of the
Code.

8.         Any Condition that is subject to Rule 13.5(a) of the Code
may be waived by Bidco.

9.         If Bidco is required by the Panel to make an offer for FSFC
Shares under the provisions of Rule 9 of the Code, Bidco may make such
alterations to any of the above Conditions and terms of the Acquisition as are
necessary to comply with the provisions of that Rule.

10.       Scheme Shares will be acquired by Bidco under the Acquisition
fully paid and free from all liens, equities, equitable interests, charges,
encumbrances, options, rights of pre-emption and any other third party rights
or interests whatsoever and together with all rights existing at the date of
this announcement or thereafter attaching or accruing thereto, including
(without limitation) voting rights and the right to receive and retain, in
full, all dividends and other distributions (if any) declared, made or paid or
any other return of capital (whether by way of reduction of share capital or
share premium account or otherwise) made on or after the date of this
announcement, other than any dividend or distribution in respect of which
Bidco exercises its right under the terms of the Acquisition to reduce the
consideration payable in respect of each Scheme Share.

11.       Without prejudice to any right Bidco may have, with the
consent of the Panel, to invoke Condition 3(e)(ii), if any dividend or other
distribution is announced, declared, made, payable or paid in respect of the
FSFC Shares on or after the date of this announcement and prior to the
Effective Date, Bidco reserves the right to reduce the consideration payable
in respect of each Scheme Share under the terms of the Acquisition (including
the Alternative Offer) by the amount of all or part of any such dividend or
other distribution, provided that, to the extent that such dividend or
distribution is cancelled, the consideration shall not be subject to change.
If Bidco exercises this right or makes such a reduction in respect of a
dividend or other distribution, Scheme Shareholders will be entitled to
receive and retain that dividend or other distribution.

12.       The availability of the Acquisition (including the Alternative
Offer) to persons resident in, or citizens of, or otherwise subject to,
jurisdictions outside the United Kingdom may be affected by the laws of the
relevant jurisdictions. Such persons should inform themselves of, and observe,
any applicable legal or regulatory requirements of their jurisdiction. FSFC
Shareholders who are in any doubt regarding such matters should consult an
appropriate independent professional adviser in the relevant jurisdiction
without delay.

13.       Unless otherwise determined by Bidco or required by the Code,
the Acquisition (including the Alternative Offer) is not being made, directly
or indirectly, in, into or from, or by use of the mails of, or any means of
instrumentality (including, without limitation, facsimile, e-mail or other
electronic transmission, telex or telephone) of interstate or foreign commerce
of, or any facility of a national, state or other securities exchange of, any
Restricted Jurisdiction and shall not be capable of acceptance by any such
use, means, instrumentality or facility or from within any Restricted
Jurisdiction.

14.       The Acquisition will be governed by English law and be subject
to the jurisdiction of the Court and to the Conditions and further terms set
out in this Appendix 1 and to be set out in the Scheme Document. The
Acquisition will also be subject to the applicable requirements of the Code,
the Panel, the London Stock Exchange, the FCA and the Registrar of Companies.

15.       Bidco reserves the right to elect to implement the Acquisition
by way of a Takeover Offer as an alternative to the Scheme, subject to
obtaining the consent of the Panel. In such event, such Takeover Offer will be
implemented on the same terms and conditions, so far as applicable, as those
which would apply to the Scheme, subject to appropriate amendments for an
acquisition being made by way of a Takeover Offer including (without
limitation) the inclusion of an acceptance condition set at 90 per cent. of
the FSFC Shares to which the Takeover Offer relates (or such lesser percentage
as may be determined by Bidco after consultation with the Panel (if
necessary), being in any case more than 50 per cent. of the voting rights
normally exercisable at a general meeting of FSFC, including, for this
purpose, any such voting rights attaching to FSFC Shares that are issued
before the Takeover Offer becomes or is declared unconditional, whether
pursuant to the exercise of any outstanding subscription or conversion rights
or otherwise). Further, if sufficient acceptances of the Takeover Offer are
received and/or sufficient FSFC Shares are otherwise acquired, it is the
intention of Bidco to apply the provisions of the Companies Act to
compulsorily acquire any outstanding FSFC Shares to which the Takeover Offer
relates.

Appendix 2

Sources of information and bases of calculation

1.         As at close of business on the Latest Practicable Date,
FSFC had 172,056,075 ordinary shares in issue and no ordinary shares were held
in treasury, and the issued share capital of FSFC has been calculated using
this number.

2.         As at close of business on the Latest Practicable Date,
FSFC had 121,052,313 Scheme Shares in issue,  being the 172,056,075 FSFC
Shares in issue referred to in paragraph 1 above less the 51,003,762 FSFC
Shares held by Blackmead.

3.         As at close of business on the Latest Practicable Date,
FSFC had 121,042,313 Scheme Voting Shares in issue, being the 121,052,313
Scheme Shares in issue referred to in paragraph 2 above less the 10,000 FSFC
Shares beneficially owned by Mr Stephen Thayer.

4.         The value of approximately £167 million for the entire
issued and to be issued ordinary share capital of FSFC is based on:

(a)        the Cash Offer of 97 pence for each Scheme Share; and

(b)        FSFC's issued ordinary share capital of 172,056,075 FSFC
Shares, as set out in paragraph 1 above.

5.         Unless otherwise stated, all prices quoted for FSFC Shares
are Closing Prices.

6.         Volume weighted average prices have been derived from
Bloomberg and have been rounded to the nearest tenth of a penny.

7.         Portfolio information relating to FSFC's portfolio of
forestry and afforestation assets is derived from the Investment Manager and
valuation information relating to FSFC's portfolio of forestry and
afforestation assets is derived from the valuation report prepared by Savills
as set out in Appendix 5 to this announcement. Certain immediately adjacent
assets are treated by FSFC as a single property for the purposes of portfolio
reporting. However, for the purposes of the valuation report, Savills has
treated these assets as separate properties, resulting in the valuation report
referring to FSFC's portfolio comprising 71 forestry and afforestation assets
(rather than 69).

8.         The premium calculations to the price for each FSFC Share
have been calculated by reference to:

(a)        the Closing Price of 73.0 pence per FSFC Share on 28 May
2024 (being the Latest Practicable Date);

(b)        the volume weighted average price of 67.7 pence per  FSFC
Share for the three-month period ended 28 May 2024; and

(c)        the volume weighted average price of 67.3 pence per FSFC
Share for the six-month period ended 28 May 2024.

9.         Unless otherwise stated, the financial information relating
to FSFC has been extracted from FSFC's annual report and audited financial
statements for the financial year ended 30 September 2023.

10.       Certain figures included in this announcement have been
subject to rounding adjustments.

11.       The 31 March 2024 NAV has been calculated by reference to the
valuation in respect of FSFC's portfolio of forestry and afforestation assets
as at 31 March 2024 prepared by Savills adjusted as follows:

                                                                               £m
 Value of FSFC's portfolio of forestry and afforestation assets per valuation  179.8
 report
 Adjustments*                                                                  9.2
 Fair value of portfolio of investments                                        189.0
 Group cash                                                                    4.5
 Other net current assets/(liabilities)                                        0.7
 Outstanding debt                                                              (18.3)
 31 March 2024 NAV                                                             175.8
 Total FSFC Shares in issue                                                    172,056,075
 31 March 2024 NAV per FSFC Share (p)                                          102.2p

*For the purposes of Rule 29.1(d)(ii) of the Code, "adjustments" is £9.2
million in value ascribed towards the creation of carbon credits.

Carbon credits are issued by the Woodland Carbon Code (the "WCC") and each
unit represents measurable amounts of carbon dioxide (CO2) removed from the
atmosphere by trees as they grow - one unit is one tonne of carbon dioxide
equivalent permanently removed from the atmosphere. As trees take a while to
grow and sequester carbon dioxide, the WCC issues two types of unit, Pending
Issuance Units ("PIUs"), which recognise expected future additional and
permanent carbon sequestration and Woodland Carbon Units ("WCUs"), which
recognise actual additional and permanent carbon sequestration.

As at 31 March 2024, the FSFC Group recognised value ascribed towards the
creation of 478,000 carbon credits calculated by the Investment Manager as an
estimated value of the progress made on obtaining validated WCUs. To date,
none of the FSFC Group's PIUs have been converted into WCUs by the WCC.

When establishing the value of PIUs that have yet to receive validation (by
the Soil Association, on behalf of the WCC), a conservative c.25 per cent.
risk discount is applied to the average observed unit price of traded carbon
credits. FSFC applies a 10 per cent. discount for the WCC validation process
not having fully completed and a further 15 per cent. discount for carbon
credit vintage risk. The vintage risk buffer has been retained in order to
take account of the current lack of visibility of the timeframe within which
the WCC carbon credits that form the existing comparable transaction data set
will become usable for offsetting. When establishing the value of PIUs that
have received Soil Association validation, FSFC applies only the 15 per cent.
discount on the average observed unit price of traded carbon credits for
vintage risk.

Pursuant to Rule 29.1(b)(iii) of the Code, as the carbon credits are a
separate class of unquoted assets representing, in aggregate, less than 10 per
cent. of FSFC's gross asset value, no external valuation of these assets is
required under Rule 29 of the Code.

Appendix 3

DETAILS OF Irrevocable undertakings AND LETTERS OF INTENT IN RESPECT OF FSFC
shares

1.         FSFC Directors' irrevocable undertakings

Each of the FSFC Directors has entered into an irrevocable undertaking with
Bidco to vote (and, if applicable, procure the vote) in favour of the Scheme
at the Court Meeting and the Resolutions to be proposed at the General Meeting
or, if Bidco exercises its right to implement the Acquisition by way of a
Takeover Offer, to accept or procure the acceptance of such Takeover Offer, in
respect of their entire beneficial holdings of FSFC Shares:

 Name of FSFC Director      Number of FSFC Shares in respect of which the irrevocable undertaking is  Percentage of FSFC issued ordinary share capital  Percentage of Scheme Voting Shares
                            given(1)
 Richard Davidson           150,000                                                                   0.09                                              0.12
 Sarika Patel               40,000                                                                    0.02                                              0.03
 Josephine Bush             19,000                                                                    0.01                                              0.02
 Christopher Sutton         35,000                                                                    0.02                                              0.03
 Total                      244,000                                                                   0.14                                              0.20

 

Note:

1.          The FSFC Shares referred to in the table are, in some
instances held via nominees. In each case, the FSFC Director has undertaken to
vote himself/herself, or to procure the exercise of the votes attaching to
his/her FSFC Shares, in favour of the Scheme at the Court Meeting and the
Resolutions to be proposed at the General Meeting.

These irrevocable undertakings given by the FSFC Directors, shall lapse and
cease to be binding: (a) immediately if Bidco announces (with the consent of
the Panel) that it will not proceed with the Acquisition; or (b) on or from
the earlier of: (i) the Scheme becoming Effective; (ii) the Long Stop Date;
(iii) such time and date on which the Scheme is withdrawn, lapses or otherwise
terminates in accordance with its terms (provided that the reason is not
because Bidco has elected to proceed by way of a Takeover Offer rather than by
way of a Scheme or vice versa); and (iv) any competing offer for the entire
issued and to be issued share capital of FSFC being declared wholly
unconditional or, if implemented by way of a scheme of arrangement, becoming
effective.

2.         FSFC Shareholder irrevocable undertaking

The following FSFC Shareholder has entered into an irrevocable undertaking
with Bidco to vote (and, if applicable, procure the vote) in favour of the
Scheme at the Court Meeting and the Resolutions to be proposed at the General
Meeting or, if Bidco exercises its right to implement the Acquisition by way
of a Takeover Offer, to accept or procure the acceptance of such Takeover
Offer:

 Entity beneficially entitled to the FSFC Shares      Number of FSFC Shares in respect of which the irrevocable undertaking is given  Percentage of FSFC issued ordinary share capital  Percentage of Scheme Voting Shares
 Greenbank                                            8,100,000                                                                       4.71                                              6.69
 Total                                                8,100,000                                                                       4.71                                              6.69

 

The irrevocable undertaking given by Greenbank is conditional on the
publication of the Scheme Document (or, if applicable, the Offer Document)
within 28 days of this announcement (or such later date as may be agreed with
the Panel). The Greenbank irrevocable undertaking shall lapse and cease to be
binding: (a) on the earlier of: (i) the Scheme becoming effective in
accordance with its terms or (if the Acquisition proceeds by way of a Takeover
Offer), the Acquisition being declared unconditional in accordance with the
requirements of the Code; (ii) the Long Stop Date; and (iii) the Acquisition
being withdrawn, lapsing or otherwise terminating (provided that (A) the
reason is not because Bidco has elected to proceed by way of a Takeover Offer
rather than by way of a Scheme or vice versa; and/or (B) no new, revised or
replacement Acquisition in accordance with Rule 2.7 of the Code is announced
by Bidco at the same time); or (b) if, at any time prior to the Scheme
becoming effective or the Takeover Offer becoming unconditional (as
applicable): (i) in accordance with Rule 2.7 of the Code, a third party (a
"Competing Bidder") announces a firm intention to acquire the issued and to be
issued share capital of FSFC not already owned by the Competing Bidder for an
amount of consideration that is equal to or higher than the amount that is 10
per cent. more than the consideration under the Acquisition (a "Higher
Competing Offer"); and (ii) Bidco does not increase the consideration offered
under the Acquisition to an amount which represents an offer value equal to or
higher than the consideration offered pursuant to the Higher Competing Offer
by 11.59 p.m. (UK time) on the fifth business day after the date of the firm
intention announcement by the Competing Bidder, and, in the event that some or
all of the consideration pursuant to the Higher Competing Offer includes
non-cash consideration, such as shares or other securities, the amount of
consideration offered under the Higher Competing Offer for the purposes of
this assessment shall be as determined by the FSFC Board (acting reasonably),
having taken advice from FSFC's financial advisers, and announced such
determination by way of a Regulatory News Service.

3.         FSFC Shareholder letters of intent

The following FSFC Shareholders have delivered a non-binding letter of intent
to vote (or procure the voting) in favour of the Scheme at the Court Meeting
and the Resolutions at the General Meeting (or, in the event that the
Acquisition is implemented by way of a Takeover Offer, to accept or procure
the acceptance of such Takeover Offer) in relation to the following FSFC
Shares:

 

 Entity beneficially entitled to the FSFC Shares      Number of FSFC Shares in respect of which the letter of intent is given  Percentage of FSFC issued ordinary share capital  Percentage of Scheme Voting Shares
 Aviva Investors                                      15,340,826                                                               8.92                                              12.67
 Cantor Fitzgerald Ireland Limited                    8,852,145                                                                5.14                                              7.31
 Total                                                24,192,971                                                               14.06                                             19.99

 

APPENDIX 4

THE AVERON PARK GROUP AND THE ROLLOVER SHARES

1.         Additional information in respect of the Averon Park Group

Bidco is a private company limited by shares incorporated and registered in
England and Wales on 20 May 2024 with company number 15730327. Bidco is
indirectly wholly-owned by Averon Park and was formed for the purpose of
implementing the Acquisition. Bidco has not traded or entered into any
obligations other than in connection with the Acquisition. The share capital
of Bidco currently comprises the Bidco Subscriber Share, which is held by
Blackmead. At the date of this announcement, Bidco is, therefore, a
wholly-owned direct subsidiary of Blackmead.

Blackmead is a private company limited by shares incorporated and registered
in England and Wales on 7 March 2014 with company number 08928992, and is a
wholly-owned direct subsidiary of Averon Park.

Averon Park is the ultimate holding company of Bidco, and its principal
activity is to provide finance for unquoted trading companies in which it has
an equity stake and which are backed predominately by infrastructure assets
with a low risk profile and where capital preservation is key. The directors
of Averon Park are Gary Fraser (chairman of the board and also executive
director, Chief Financial Officer and Chief Operating Officer of Foresight
Group Holdings Limited), Graham Ross Russell (independent non-executive
director), Peter Dicks (independent non-executive director) and Simon Jamieson
(independent non-executive director). Blackmead is a wholly-owned direct
subsidiary of Averon Park which holds the majority of Averon Park's assets,
including, as at the Latest Practicable Date, 51,003,762 FSFC Shares. The
issued ordinary share capital of Averon Park is held by Foresight Fund
Managers Limited as nominee for the underlying beneficial investors in Averon
Park, which comprise approximately 9,000 investors. Foresight Fund Managers
Limited is an indirect subsidiary of Foresight Group Holdings Limited, the
London Stock Exchange-listed ultimate parent company of Foresight Group LLP.

The Investment Manager acts as discretionary investment manager to Averon Park
and also provides (or procures the provision of) company secretarial,
administration and custodian services to Averon Park. The Investment Manager
also acts as investment manager to FSFC.

Set out below is a summary of the proposed share capital structure of Bidco
and the provisions of Bidco's articles of association governing the terms on
which FSFC Shareholders who validly elect for the Alternative Offer will hold
Rollover Shares in Bidco pursuant to the mechanism described in paragraph 11
of the announcement above. Further details will be included in the Scheme
Document.

2.         Bidco share capital

The current share capital of Bidco consists of the Bidco Subscriber Share
which is held by Blackmead. On or around the Effective Date, the Bidco
Subscriber Share will be re-designated as a Bidco A Ordinary Share. It is
anticipated that Bidco will simultaneously issue around 172,056,075 Bidco
Shares: (i) in order to fund the cash consideration payable by Bidco in
respect of the Acquisition; (ii) in exchange for the transfer to Bidco from
Blackmead of the 51,003,762 FSFC Shares currently held by Blackmead; and (iii)
to meet any valid elections for Rollover Shares under the Alternative Offer
(the "Bidco Offer Shares").

If the Alternative Offer were taken up in full by eligible Scheme
Shareholders, it is expected that Bidco would issue around:

§ 78,055,500 Bidco A Ordinary Shares to Blackmead to fund the cash
consideration payable by Bidco in respect of the Acquisition;

§ 51,003,762 Bidco A Ordinary Shares to Blackmead in exchange for the
transfer to Bidco from Blackmead of the 51,003,762 FSFC Shares currently held
by Blackmead; and

§ 42,996,813 Rollover Shares to those eligible Scheme Shareholders who
validly elect to receive the Alternative Offer.

If the Alternative Offer is accepted in respect of less than the Alternative
Offer Maximum (but more than the Alternative Offer Minimum Threshold), the
number of Rollover Shares to be issued under the Alternative Offer would
reduce and the number of Bidco A Ordinary Shares to be issued to fund the cash
consideration payable in respect of the Acquisition would increase
accordingly.

The Rollover Shares will be issued credited as fully paid.

3.         Economic rights

The economic rights described below are subject to the advantages and
disadvantages of the Alternative Offer described in paragraph 4 of this
announcement (for example, that (i) holders of Rollover Shares may be diluted
over time, potentially significantly, should holders of Rollover Shares not
elect to participate in further issues of additional shares, loan notes or
other securities in Bidco; (ii) holders of Rollover Shares are not always
entitled to participate in such issues; and (iii) such additional securities
may have different rights to the Rollover Shares).

Subject to the above, from an economic perspective, the Bidco A Ordinary
Shares and the Rollover Shares shall rank equally in all respects, including
(without limitation) as regards any distributions, dividends, buy-backs,
capital redemption or other returns or distributions of income or capital made
by Bidco in respect of Bidco A Ordinary Shares and/or Rollover Shares by
reference to a record date falling on or after the Effective Date.

Any return or distribution of capital or income in respect of Bidco A Ordinary
Shares and/or Rollover Shares, whether on Exit (as described below in
paragraph 8 of this Appendix 4) or otherwise, shall be distributed to each
holder of Bidco A Ordinary Shares and Rollover Shares pro rata to their
holdings of Bidco Shares.

4.         Governance and voting rights

Every holder of one or more Bidco A Ordinary Shares on the date on which
either a written resolution is circulated or a general meeting is held and who
is present at such meeting shall, subject to Bidco's articles of association,
have one vote for each Bidco A Ordinary Share held.

The Rollover Shares will be non-voting and, therefore, shall not entitle the
holders thereof to: (i) any votes; (ii) receive a copy of any written
resolution; or (iii) receive notice of any general meetings of Bidco, except,
in each case, as may be required by applicable law.

Bidco will generally be governed by a board of directors. However, for so long
as the Rollover Shares represent, in aggregate, in excess of 5 per cent. of
the share capital of Bidco, the following matters are reserved matters
requiring the prior consent of holders of at least 50.1 per cent. or more of
the Rollover Shares ("Rollover Shareholder Minority Consent"):

(i)         any amendments to the provisions of Bidco's articles of
association that have a material and disproportionate adverse impact on the
economic rights of the Rollover Shares; and

(ii)        the entry into, by Bidco or any other member of the Bidco
Group, of any related party contract with Blackmead, and/or its affiliates
(subject to: (i) customary carve outs, including further debt or equity
funding or actions taken in the ordinary course of business and/or on arms'
length terms; and (ii) a de minimis threshold).

Rollover Shareholder Minority Consent will not be required in relation to any
action approved by Bidco and/or Blackmead (which they shall be entitled but
not obliged to take) in relation to dealing with any emergency and/or distress
and/or underperformance affecting or reasonably likely to affect Bidco.

For the avoidance of doubt, the issue of securities in Bidco or any of its
affiliates to Blackmead or any other third party approved by it shall not
require any consent of any holder of Rollover Shares if such holder has
(either before or after through a catch-up right) been offered, but has not
accepted or (under the terms of such offer) has been deemed to have accepted,
the opportunity to take up their pro-rata share of such an issue.

Except as described above, any decisions of the Bidco Board (as approved by
Blackmead), including (without limitation) any amendment to the rights of the
Bidco Shares (notwithstanding any statutory class rights or otherwise) shall
be deemed to be approved by each Rollover Shareholder, provided that
reasonable notice setting out the amendments shall be sent to Rollover
Shareholders. In order to give effect to the foregoing principle, the passing
of statutory class consents in respect of alterations of statutory class
rights attaching to the Rollover Shares may be made by Blackmead on behalf of
the holders of Rollover Shares.

5.         Transfers of Rollover Shares

Rollover Shares will not be transferable without the prior written consent of
Blackmead except pursuant to:

a)   Annual Tender Offers and any share buy-backs described below;

b)   a Reorganisation of the Bidco Group approved by Blackmead; or

c)   the operation of the drag-along or tag-along rights described below.

6.         Annual Tender Offers and Bidco Share buybacks

Annual Tender Offers

Bidco will use reasonable endeavours to facilitate an annual liquidity event
for Original Rollover Shareholders by providing an opportunity for such
Rollover Shareholders to sell a portion of their Rollover Shares back to Bidco
at the net asset value per Rollover Share as reported in Bidco's most recent
annual report in each financial year (an "Annual Tender Offer"). It is
expected that an Annual Tender Offer will be offered within four months of
Bidco's financial year end.

Net asset value, as determined by reference to Bidco's annual report in each
financial year, shall be final in determining the price at which Rollover
Shares will be bought back by Bidco pursuant to each Annual Tender Offer.

The availability of an Annual Tender Offer will depend on, in addition to
being legally permissible, the Bidco Board being satisfied of the availability
of sufficient free cash flow, taking account of Bidco's maintenance of
appropriate working capital balances.

Bidco Share buybacks

Without prejudice to the Annual Tender Offer(s), Bidco will have the ability
(but not an obligation) under Bidco's articles of association to buyback
Rollover Shares as and when the Bidco Board think fit at a price to be
determined by the Bidco Board (subject always to agreement with the relevant
Rollover Shareholder as to the terms of any such buyback and subject to
applicable law).

7.         Further Bidco Share issues

If, after the Effective Date, Bidco proposes to issue new Bidco Shares (being
either Bidco A Ordinary Shares, Rollover Shares, or otherwise), each holder of
Bidco Shares shall be entitled to participate pro rata in such issue (either,
at the option of the Bidco Board, at the time of such issue or through a
catch-up right), excluding issues of new Bidco Shares, or transfers of Bidco
Shares from treasury:

a)   in connection with a Reorganisation of the Bidco Group, IPO or pre-IPO
reorganisation;

b)   in connection with dealing with any emergency and/or distress and/or
underperformance affecting or reasonably likely to affect Bidco; or

c)   in respect of which Blackmead obtains Rollover Shareholder Minority
Consent to the disapplication of pre-emption rights.

8.         Exit arrangements

Blackmead shall take any decisions in respect of an exit, including Blackmead
having a drag-along right (and there being a corresponding customary tag-along
right) in relation to Rollover Shares and/or any other shares in Bidco
provided that such exit (if a share or asset sale) is to a third party and the
form of consideration payable under the drag-along right or tag-along right
(as the case may be) is the same as that which is received by Blackmead in
respect of Bidco A Ordinary Shares (unless Blackmead agrees to accept non-cash
consideration and determines that shareholders who are the subject of the
drag-along right or tag-along right (as the case may be) may receive a cash or
cash-like equivalent).

A customary definition of exit will be set out in Bidco's articles of
association and it shall exclude the following (without limitation):

a)   a transfer to Averon Park, or other affiliate of Bidco or Blackmead,
including, for the avoidance of doubt, any fund, company or other entity
managed by the Investment Manager or any member of its group) or any current
or prospective director, officer, employee or consultant of Bidco, Blackmead
or any of their affiliates; or

b)   a Reorganisation of the Bidco Group or IPO of Bidco or any member of
the Bidco Group.

The following actions shall be at Blackmead's sole discretion:

a)   any sale, transfer, or disposal of or other dealing in Bidco Shares
(other than Rollover Shares);

b)   the giving of any consent for any transfer of Rollover Shares;

c)   any reorganisation of the Bidco Group, including, but not limited to,
any winding up or similar process in respect of any member of the Bidco Group
where such process is required by applicable law or such action would not
reasonably be expected to have an adverse effect on the Bidco Group as a whole
(a "Reorganisation of the Bidco Group"). Rollover Shareholders shall
co-operate and take such actions in respect of any proposed Reorganisation of
the Bidco Group as are requested by Bidco, Blackmead, or Averon Park in
respect of the same; and

d)   any sale of shares, asset sale, IPO, winding up or other form of
liquidity event relating to the Bidco Group (other than pursuant to an Annual
Tender Offer or any Bidco Share buybacks described above) (an "Exit").

All holders of Rollover Shares will be required to co-operate and take such
actions in respect of any proposed Exit as are reasonably requested by Bidco,
Blackmead, or Averon Park.

Each holder of Rollover Shares who is selling their Rollover Shares will give
such customary warranties and such undertakings, warranties and indemnities as
are requested in relation to the Exit, including, without limitation, any
obligation to contribute to any escrow, in each case on the same basis and
terms, including as to the basis of liability and any proportionality
provisions, as Blackmead.

9.         Information rights

Each Rollover Shareholder holding in excess of 3 per cent. of the issued share
capital of Bidco shall, for so long as they hold in excess of 3 per cent., be
entitled to receive detailed quarterly management reports covering valuation,
operational highlights, portfolio developments and sustainability within
approximately eight weeks of the relevant quarter end.

Each Rollover Shareholder who receives such information is entitled to pass
such information to its affiliates on a confidential basis to the extent that
such affiliates need to know such information.

10.       Terms of Alternative Offer in the event of a switch to a
Takeover Offer

In the event that Bidco elects, with the consent of the Panel, to switch to a
Takeover Offer, and less than 100 per cent. of the FSFC Shares are acquired by
Bidco (pursuant to acceptances of the Takeover Offer or otherwise) on or
around the date of such Takeover Offer becoming unconditional, the total
number of Bidco A Ordinary Shares to be issued to Blackmead and Rollover
Shares to be issued to eligible FSFC Shareholders who validly elect for the
Alternative Offer at that time will be reduced (and in the same proportions as
between Bidco A Ordinary Shares and Rollover Shares) such that the maximum
number of Rollover Shares available to eligible FSFC Shareholders under the
Alternative Offer will remain equal to the equivalent of 24.99 per cent. of
the total Bidco Offer Shares in issue at such time following the settlement of
consideration due to FSFC Shareholders who have accepted the Takeover Offer
(either the Cash Offer or the Alternative Offer) on or before that time.  In
that event, to the extent that valid elections for the Alternative Offer are
unable to be satisfied in full, the number of Rollover Shares to be issued to
each eligible FSFC Shareholder who has validly elected for the Alternative
Offer will be reduced on a pro rata basis, and the consideration for each FSFC
Share that is not exchanged for a Rollover Share will be paid in cash in
accordance with the terms of the Cash Offer.

If: (i) further FSFC Shares are acquired for cash by or on behalf of Bidco
after the Takeover Offer becomes unconditional (under the Cash Offer or the
compulsory acquisition procedure or otherwise); and (ii) the Bidco A Ordinary
Shares to be issued to fund those acquisitions were not included in the
calculation of the above 24.99 per cent. maximum entitlement of eligible FSFC
Shareholders who elect for the Alternative Offer, any additional Bidco Shares
which are to be issued in order to fund those acquisitions will be offered in
the same proportions as between the Bidco A Ordinary Shares and Rollover
Shares as existed following the initial issue of Bidco Offer Shares to
electing eligible FSFC Shareholders. Such holders of Rollover Shares shall be
entitled to customary pre-emption rights or catch-up rights in relation to any
such additional issue of Bidco Shares in order to have an opportunity to
maintain their percentage interests in Bidco. Any such additional Bidco Shares
offered and taken up by holders of Rollover Shares will be issued in the form
of Rollover Shares, and any such additional Bidco Shares to be issued to
Blackmead (including where such holders of Rollover Shares do not take up in
full their pre-emption or catch-up right) will be issued in the form of Bidco
A Ordinary Shares.

11.       "Know Your Client" and other regulatory requirements

Eligible FSFC Shareholders who elect for the Alternative Offer may be required
to provide, and procure that their affiliates and other related persons
provide, to Bidco, Blackmead and/or Averon Park before the Effective Date such
materials and information with respect to themselves (and, to the extent
applicable, their directors, shareholders, members, affiliates and other
relevant parties) as requested by Bidco, Blackmead and/or Averon Park in order
to satisfy any applicable anti-money laundering, anti-bribery and corruption,
anti-sanctions and "Know Your Client" checks reasonably required by Bidco,
Blackmead or Averon Park or their respective associates and/or any antitrust
or regulatory change in control approvals required by any regulator.

 

APPENDIX 5

VALUATION REPORT

 

 

 

 

 

 

 

Foresight Sustainable Forestry Company PLC

Report and Valuation

29 May 2024

Contents

 

1.             Valuation Report
 
 
                          3

                1.1.         Addressees…
…………………………………………………………………………….......…………………..
...... 4

                1.2.         Project Name
 …………………………………………………………………………………………………………..4

                1.3.         Instructions and Purpose of
Valuation…………………………………………………………………….………….4

                1.4.         Terms of Reference
……………………………………………………………………………………………………
.4

                1.5.         Conflicts of Interest
……………………………………………………………………………………………………..5

                1.6.         Date of Valuation and Changes to
Value since the Valuation Date
…………………………………………….... 5

                1.7.         Valuer Details
…………………………………………………………………………………………………………...
5

                1.8.         Basis of Valuation
..............................................................................................................................................5

                1.9.         Market Conditions
………………………………………………………………………………………………………
6

                1.10.       Market Value
……………………………………………………………………………………………………………
7

                1.11.       Confidentiality
………………………………………………………………………………………………………......
7

                1.12.       Portfolio Valuation General
Assumptions and
Conditions……………………………………………………………8

                1.13.       Reliance
………………………………………………………………………………………………………8

                1.14.       Responsibility
……………………………………………………………………………………………………….......8

                1.15.       Signatories
………………………………………………………………………………………………………………
9

                1.16.       Date of Report
…………………………………………………………………………………………………………..
9

2.             Schedule of Properties
 
 
                   10

3.             Portfolio Valuation General Assumptions and
Conditions
                                            14

 

 

 

 

 

 

 

 1.    Valuation Report

 

o

RICS Registered Valuer

Director

 

 

 

 

Sarah Jackson MRICS TEP

RICS Registered Valuer

Director

 

 1.1.         Addressees                                                       Foresight Sustainable Forestry Company Plc

                                                                               The Shard

                                                                               32 London Bridge Street

                                                                               London

                                                                               SE1 9SG

                                                                               Stifel Nicolaus Europe Limited

                                                                               4th Floor, 150 Cheapside

                                                                               London

                                                                               EC2V 6ET

 1.2.         Project Name                                                     Foresight Sustainable Forestry Company PLC
 1.3.         Instructions and Purpose of Valuation                            In accordance with our instructions received from Foresight Sustainable
                                                                               Forestry Company Plc and Stifel Nicolaus Europe Limited ("FSFC Plc" and
                                                                               "Stifel" respectively) and our terms of engagement dated 22 May 2024 with FSFC
                                                                               Plc and Stifel, we have undertaken valuations (the "Valuations") of the
                                                                               heritable/freehold interests in the properties described in Schedule 2 (the
                                                                               "Properties" and each being a "Property") (together, the "Portfolio") in
                                                                               connection with a recommended cash offer by Arizona Bidco Limited ("Arizona"),
                                                                               a newly-incorporated subsidiary of Averon Park Limited ("Averon"), for the
                                                                               entire issued and to be issued share capital of FSFC Plc (the
                                                                               "Transaction").  FSFC Plc and Stifel have expressly instructed us not to
                                                                               disclose certain information which is considered commercially sensitive,
                                                                               namely the individual values of the properties.

                                                                               This report has been prepared in accordance with the RICS Valuation - Global
                                                                               Standards (incorporating the IVSC International Valuation Standards) effective
                                                                               from 31 January 2022 together, where applicable, with the UK National
                                                                               Supplement effective 1 May 2024, together the ''Red Book".  The Report has
                                                                               been prepared in accordance with, and complies with, the requirements of Rule
                                                                               29 of the City Code on Takeovers and Mergers (the "Code").  We understand
                                                                               that this Report is required for: (i) inclusion in an announcement proposed to
                                                                               be made by FSFC Plc and Arizona  pursuant to Rule 2.7 of the Code in
                                                                               connection with the "Transaction (the "Announcement"); (ii) inclusion in a
                                                                               scheme circular to be published by FSFC Plc in connection with the Transaction
                                                                               (the "Scheme Document"); (iii) inclusion and/or reference to it in any other
                                                                               announcements, documents and/or supplementary documents required to be
                                                                               released by FSFC Plc and Stifel, Averon Park and/or Arizona  pursuant to the
                                                                               Code and which directly relate to the Transaction (each a "Code Document");
                                                                               and (iv) publication on FSFC Plc's website and Averon Park's website in
                                                                               accordance with the requirements of the Code (the "Purpose").
 1.4.         Terms of Reference                                               The Portfolio comprises 71 Properties, all of which are owned on a
                                                                               heritable/freehold basis.  There are no leasehold assets.  The Properties
                                                                               are all held for investment purposes.  They are located throughout the UK and
                                                                               all, apart from one new acquisition, have been inspected within the last three
                                                                               years, a timeframe which is normal for assets of this nature for which change
                                                                               is typically gradual.  All the Properties are identified on the attached
                                                                               schedule at Section 2 of this Report.

                                                                               FSFC Plc has provided us with information on the portfolio, and we have relied
                                                                               on this information in preparing our report, verifying data only where we have
                                                                               been able to visually inspect the relevant parts.  We confirm that we have
                                                                               considered sustainability features relevant to the Properties and the
                                                                               implications these could have on our Valuations.
 1.5.         Conflicts of Interest                                            In accordance with the RICS professional statement on Conflicts of Interest
                                                                               (1(st) Edition,  March 2017), we are not aware of any conflict of interest
                                                                               preventing us from providing you with an independent valuation of the
                                                                               properties in accordance with the RICS Red Book.  We confirm that we
                                                                               undertake valuations of the Properties on behalf of FSFC Plc for net asset
                                                                               value and performance measurement purposes on a half-yearly basis, the last of
                                                                               which was as at 31 March 2024.  We confirm we are acting as an "external
                                                                               valuer" as defined in the RICS Red Book.
 1.6.         Date of Valuation and Changes to Value since the                 Our opinions of value are as at 31 March 2024 (the "Valuation Date").  The
 Valuation Date                                                                importance of the Valuation Date must be stressed as property values can
                                                                               change over a relatively short period.

                                                                               For the purposes of Rule 29.5 of the Code, we confirm that there is no
                                                                               material difference between the values of the Properties stated in this Report
                                                                               and the values that would be stated were the Valuation Date the date of this
                                                                               Report.  Nor do we believe that market conditions have changed sufficiently
                                                                               to materially alter the Valuations reported as at the Valuation Date.  As a
                                                                               result, we confirm for the purpose of Rule 29.5 of the Code that an updated
                                                                               valuation as at the date of this Report would not be materially different from
                                                                               the Valuations as at the Valuation Date.
 1.7.         Valuer Details                                                   These Valuations have been prepared by a number of valuers under the
                                                                               supervision of James Adamson MRICS (the "Lead Valuer"), who is a RICS
                                                                               Registered Valuer. We confirm that the valuers are appropriately qualified for
                                                                               the purposes of the Valuation as required by Rule 29.3(a)(ii) of the Code,
                                                                               meet the requirements of the Red Book and Rule 29.3(a)(iii) of the Code in
                                                                               having sufficient current knowledge of the relevant markets and the necessary
                                                                               skills and understanding to undertake the Valuations competently in accordance
                                                                               with Rule 29 of the Code.  We confirm that the valuers are independent of the
                                                                               parties to the Transaction as required by Rule 29.3(a)(i) of the Code, and
                                                                               confirm that we are not aware of any reason why we would not satisfy the
                                                                               requirements of Rule 29.3(a)(i) of the Code.

                                                                               We are required by RICS regulations to disclose the following:

                                                                               ·      James Adamson MRICS commenced supervision of the valuation of
                                                                               this Portfolio in 2021, when Savills (UK) Limited, and subsequently Savills
                                                                               Advisory Services Ltd, was instructed to provide half-yearly valuations.

                                                                               ·      In the financial year ending 31 December 2023, the total fees
                                                                               earned from the Addressees, and connected parties, was less than 5% of Savills
                                                                               (UK) Limited and Savills Advisory Limited's turnover.
 1.8.         Basis of Valuation                                               Our Valuations have been prepared on the basis of Market Value, the definition
                                                                               of which is as follows:

                                                                               "The estimated amount for which an asset or liability should exchange on the
                                                                               valuation date between a willing buyer and a willing seller in an arm's length
                                                                               transaction after proper marketing and where the parties had each acted
                                                                               knowledgeably, prudently and without compulsion."

                                                                               Our Valuations have been arrived at predominantly by reference to market
                                                                               evidence for comparable property.  We have made no allowance for any Capital
                                                                               Gains Tax or other taxation liability that might arise upon a sale of any of
                                                                               the Properties, nor have we allowed for any adjustment to any of the
                                                                               Properties' income streams to take into account any tax liabilities that may
                                                                               arise.  Our Valuations are exclusive of VAT (if applicable).

                                                                               We are advised by FSFC Plc that there is no fixed plant and machinery anywhere
                                                                               on the portfolio.

                                                                               We have made no variation from standard assumptions.
 1.9.         Market Conditions                                                The UK economy continues to maintain a watch over inflationary pressures amid

                                                                             sluggish economic growth. In the first half of 2023, the UK witnessed a modest
                                                                               expansion, leading the IMF to upgrade their forecasts and dismiss the

                                                                             possibility of a recession in 2023, however, to combat inflation, the Bank of
                                                                               England consistently raised the base rate from late 2021, reaching a high of

                                                                             5.25% in August 2023.  These measures have contributed to the UK economy
                                                                               being classified as being in recession, with the economy contracting 0.3%

                                                                             between October and December 2023, following an initial fall of 0.1% between
                                                                               July and September 2023.

                                                                               Accordingly, whilst further increases in interest rates cannot be ruled out,

                                                                             the prospect of any increase appears to have subsided given that inflation
                                                                               gradually reduced over the course of 2023.  Nonetheless, whilst the UK

                                                                             inflation rate for November 2023 was at its lowest level in 2 years, at 3.9%,
                                                                               December 2023 recorded a small rise to 4.0%, the first rise since February

                                                                             2023, and inflation for January 2024 was also recorded at 4.0%, and moreover
                                                                               remains stubbornly above target.  The rise was unexpected and may delay rate

                                                                             cuts by the Bank of England, the committee responsible for interest rate
                                                                               setting split over whether rates should be held, reduce or even rise.

                                                                               As a result of the increases in the base rate, borrowing costs have increased,

                                                                             surpassing prime real estate yields although the financial markets have begun
                                                                               to price in an anticipated reduction in interest rates, which is considered to

                                                                             indicate a turning point in the market.

                                                                             The commercial real estate market felt the impact of these developments and
                                                                               experienced a sharp recalibration in prices. Many sales were withdrawn as

                                                                             vendors' price expectations were not met, while buyers have adopted an
                                                                               opportunistic pricing approach. Real estate lenders continue to exercise

                                                                             caution when it comes to financing new lending opportunities, except for the
                                                                               most exceptional assets and sponsors.  In the meantime, in several commercial

                                                                             real estate sectors there is a positive occupational market which has offered
                                                                               encouragement to investors in seeking out properties with good underlying

                                                                             fundamentals and where there is the opportunity to deliver attractive returns
                                                                               in the medium to longer term.

                                                                               Consequently, transactional volumes and liquidity significantly declined over

                                                                             2022 and 2023, leading to a scarcity of comparable evidence to inform the
                                                                               valuation process. The investment market has recorded significantly reduced

                                                                             volumes with the UK commercial real estate market in 2023 recording investment
                                                                               volumes of broadly 45.0% of the long term average whilst in Central London

                                                                             investment volumes are down almost 60.0%.  Market sentiment has gained
                                                                               increased importance in making informed assessments, given the limited

                                                                             availability of data. Notably, a divided market is emerging, differentiating
                                                                               "best in class" properties from those facing challenges due to locational

                                                                             factors and the overall quality of the real estate. Stakeholders in the
                                                                               market, including occupiers, investors, and lenders, are attaching heightened

                                                                             significance to environmental, social, and governance (ESG) considerations and
                                                                               the associated costs, in their decision making.

                                                                               While there is still liquidity in the market, ongoing geopolitical

                                                                             uncertainties, economic challenges, and the cost and accessibility of debt
                                                                               finance are expected to further impact pricing.  As a result, the potential

                                                                             for future value erosion cannot be discounted, particularly for secondary
                                                                               properties and those outside prime markets where more significant declines can

                                                                             be anticipated as real estate markets and values continue to recalibrate to
                                                                               elevated levels in the cost of capital, subdued transaction volumes and a

                                                                             cautious lending environment. We anticipate improved market sentiment during
                                                                               2024, albeit the planned General Election curtails the prospects for a

                                                                             sustained return to growth this year.

                                                                             It is therefore important to recognise that our valuation has been prepared
                                                                               against the backdrop outlined above. Moreover, investor behaviour can change

                                                                             quickly during such periods of heightened volatility. As such, the conclusions
                                                                               set out in this report are only valid at the valuation date and we would

                                                                             recommend that the value of the property is kept under regular review. For the
                                                                               avoidance of doubt, our valuation is not reported as being subject to

                                                                             'material valuation uncertainty' as defined in the RICS Valuation - Global
                                                                               Standards.

 1.10.        Market Value                                                     We are of the opinion that the aggregate Market Value of the Properties in the
                                                                               Portfolio, as at 31 March 2024, is:

TOTAL  £179,831,000

 

                                                                               (ONE HUNDRED AND SEVENTY-NINE MILLION EIGHT HUNDRED AND THIRTY-ONE THOUSAND
                                                                               POUNDS)

                                                                               The total valuation figure reported is the aggregate total of the individual
                                                                               Properties and not necessarily a figure that could be achieved if the
                                                                               Portfolio was sold as a single holding.

                                                                               The tenure of the Properties held by FSFC Plc as at the Valuation Date are all
                                                                               heritable/freehold.
 1.11.        Confidentiality                                                  In accordance with the recommendations of the RICS, this Report is provided
                                                                               solely for the purpose stated in this Report.  It is confidential to and for
                                                                               the use only of the parties to whom it is addressed, and no responsibility is
                                                                               accepted to any third party for the whole nor any part of its contents.  Any
                                                                               such parties rely upon this Report at their own risk.  Save as referred to in
                                                                               this Report neither the whole nor any part of this Report or any reference to
                                                                               it may be included now, or at any time in the future, in any published
                                                                               document, circular or statement, nor published, referred to or used in any way
                                                                               without our written approval of the form and context in which it may appear.

                                                                               Notwithstanding the above, we understand that the Report is being produced for
                                                                               inclusion in the Announcement, Scheme Document and any further Code Documents
                                                                               published pursuant to the Transaction. We consent to the publication and
                                                                               reproduction of the Report as required (including in the Announcement and the
                                                                               Scheme Document) subject to the provisions of our Terms of Engagement.
 1.12.        Portfolio Valuation General  Assumptions and Conditions          All valuation advice has been carried out on the basis of the General
                                                                               Assumptions and Conditions (#Assumptions) set out in Section 3.
 1.13.        Reliance                                                         This Report is addressed to and capable of being relied upon by:

                                                                               ·      Foresight Sustainable Forestry Company Plc

                                                                               ·      Stifel Nicolaus Europe Limited

                                                                               (together, the Addressees) provided that, in relying on this Report, each of
                                                                               the Addressees acknowledges and agrees that:

                                                                               (a)   this Report refers to the position at the date it was originally
                                                                               issued and, unless otherwise confirmed by us in writing, we have taken no
                                                                               action to review or update this Report since the date it was originally
                                                                               issued;

                                                                               (b)   our aggregate liability under or in connection with this report to any
                                                                               one, or more, or all of the Addressees and any other party who becomes
                                                                               entitled to rely on the report is limited to the amount as set out in our
                                                                               letter of engagement with FSFC Plc and Stifel dated 22 May 2024; and

                                                                               (c)   this Report is subject to the terms and conditions set out in our
                                                                               letter of engagement with FSFC Plc and Stifel dated 22 May 2024.

                                                                               Notwithstanding the above, we acknowledge that this Report will also be for
                                                                               the use of the shareholders of FSFC Plc and Averon Park Limited for the
                                                                               specific Purpose set out in this Valuation.

                                                                               This Report is subject to the terms and conditions set out in our Terms of
                                                                               Engagement dated 22 May 2024.
 1.14.        Responsibility                                                   For the purposes of the Code, we are responsible for this Report and accept
                                                                               responsibility for the information contained in this Report and confirm that
                                                                               to the best of our knowledge (having taken all reasonable care to ensure that
                                                                               such is the case), the information contained in this Report is in accordance
                                                                               with the facts and contains no omissions likely to affect its import. This
                                                                               Report complies with, and is prepared in accordance with, and on the basis of,
                                                                               the Code. We authorise its contents for the purpose of Rule 29 of the Code.
                                                                               We understand that the publication or reproduction by FSFC Plc, Stifel, Averon
                                                                               Park and/or Arizona of this Report and/or the information contained herein as
                                                                               required by Rules 26 and 29 of the Code is necessary, including in the
                                                                               Announcement, the Scheme Document and any other Code Documents released by
                                                                               FSFC Plc, Stifel, Averon Park and/or Arizona pursuant to the Code and which
                                                                               directly relate to the Transaction.

                                                                               We confirm that we are not aware, as a result of our role as an External
                                                                               Valuer of the Properties of any matter which would affect the Market Value of
                                                                               the Properties which is not disclosed in this Report (subject to any
                                                                               assumptions set out in this Report) in order to make this Report materially
                                                                               accurate and not misleading and we are not aware of any matter in relation to
                                                                               this Report that we believe should be and has not yet been brought to the
                                                                               attention of the Addressees of this Report.
 1.15.        Signatories

                                                                               James Adamson MRICS                       Anna Henderson MRICS

                                                                                                                         RICS Registered Valuer

                                                                                                                         Director

                                                                                                                         Fo
                                                                                                                         r
                                                                                                                         an
                                                                                                                         d
                                                                                                                         on
                                                                                                                         be
                                                                                                                         ha
                                                                                                                         lf
                                                                                                                         of
                                                                                                                         Sa
                                                                                                                         vi
                                                                                                                         ll
                                                                                                                         s
                                                                                                                         Ad
                                                                                                                         vi
                                                                                                                         so
                                                                                                                         ry
                                                                                                                         Se
                                                                                                                         rv
                                                                                                                         ic
                                                                                                                         es
                                                                                                                         Li
                                                                                                                         mi
                                                                                                                         te
                                                                                                                         d,
                                                                                                                         a
                                                                                                                         su
                                                                                                                         bs
                                                                                                                         id
                                                                                                                         ia
                                                                                                                         ry
                                                                                                                         of
                                                                                                                         Sa
                                                                                                                         vi
                                                                                                                         ll
                                                                                                                         s
                                                                                                                         Pl
                                                                                                                         c

                                                                                                                         Re
                                                                                                                         gu
                                                                                                                         la
                                                                                                                         te
                                                                                                                         d
                                                                                                                         by
                                                                                                                         RI
                                                                                                                         CS

                                                                                                                         Re
                                                                                                                         gi
                                                                                                                         st
                                                                                                                         er
                                                                                                                         ed
                                                                                                                         in
                                                                                                                         En
                                                                                                                         gl
                                                                                                                         an
                                                                                                                         d
                                                                                                                         No
                                                                                                                         .
                                                                                                                         06
                                                                                                                         21
                                                                                                                         58
                                                                                                                         75

                                                                                                                         Re
                                                                                                                         gi
                                                                                                                         st
                                                                                                                         er
                                                                                                                         ed
                                                                                                                         Of
                                                                                                                         fi
                                                                                                                         ce
                                                                                                                         :
                                                                                                                         33
                                                                                                                         Ma
                                                                                                                         rg
                                                                                                                         ar
                                                                                                                         et
                                                                                                                         St
                                                                                                                         re
                                                                                                                         et
                                                                                                                         ,
                                                                                                                         Lo
                                                                                                                         nd
                                                                                                                         on
                                                                                                                         ,
                                                                                                                         W1
                                                                                                                         G
                                                                                                                         0J
                                                                                                                         D
 1.16.        Date of Report                                                   29 May 2024

 

(ONE HUNDRED AND SEVENTY-NINE MILLION EIGHT HUNDRED AND THIRTY-ONE THOUSAND
POUNDS)

The total valuation figure reported is the aggregate total of the individual
Properties and not necessarily a figure that could be achieved if the
Portfolio was sold as a single holding.

The tenure of the Properties held by FSFC Plc as at the Valuation Date are all
heritable/freehold.

1.11.        Confidentiality

In accordance with the recommendations of the RICS, this Report is provided
solely for the purpose stated in this Report.  It is confidential to and for
the use only of the parties to whom it is addressed, and no responsibility is
accepted to any third party for the whole nor any part of its contents.  Any
such parties rely upon this Report at their own risk.  Save as referred to in
this Report neither the whole nor any part of this Report or any reference to
it may be included now, or at any time in the future, in any published
document, circular or statement, nor published, referred to or used in any way
without our written approval of the form and context in which it may appear.

Notwithstanding the above, we understand that the Report is being produced for
inclusion in the Announcement, Scheme Document and any further Code Documents
published pursuant to the Transaction. We consent to the publication and
reproduction of the Report as required (including in the Announcement and the
Scheme Document) subject to the provisions of our Terms of Engagement.

1.12.        Portfolio Valuation General  Assumptions and Conditions

All valuation advice has been carried out on the basis of the General
Assumptions and Conditions (#Assumptions) set out in Section 3.

1.13.        Reliance

This Report is addressed to and capable of being relied upon by:

·      Foresight Sustainable Forestry Company Plc

·      Stifel Nicolaus Europe Limited

(together, the Addressees) provided that, in relying on this Report, each of
the Addressees acknowledges and agrees that:

(a)   this Report refers to the position at the date it was originally
issued and, unless otherwise confirmed by us in writing, we have taken no
action to review or update this Report since the date it was originally
issued;

(b)   our aggregate liability under or in connection with this report to any
one, or more, or all of the Addressees and any other party who becomes
entitled to rely on the report is limited to the amount as set out in our
letter of engagement with FSFC Plc and Stifel dated 22 May 2024; and

(c)   this Report is subject to the terms and conditions set out in our
letter of engagement with FSFC Plc and Stifel dated 22 May 2024.

Notwithstanding the above, we acknowledge that this Report will also be for
the use of the shareholders of FSFC Plc and Averon Park Limited for the
specific Purpose set out in this Valuation.

This Report is subject to the terms and conditions set out in our Terms of
Engagement dated 22 May 2024.

1.14.        Responsibility

For the purposes of the Code, we are responsible for this Report and accept
responsibility for the information contained in this Report and confirm that
to the best of our knowledge (having taken all reasonable care to ensure that
such is the case), the information contained in this Report is in accordance
with the facts and contains no omissions likely to affect its import. This
Report complies with, and is prepared in accordance with, and on the basis of,
the Code. We authorise its contents for the purpose of Rule 29 of the Code.
We understand that the publication or reproduction by FSFC Plc, Stifel, Averon
Park and/or Arizona of this Report and/or the information contained herein as
required by Rules 26 and 29 of the Code is necessary, including in the
Announcement, the Scheme Document and any other Code Documents released by
FSFC Plc, Stifel, Averon Park and/or Arizona pursuant to the Code and which
directly relate to the Transaction.

We confirm that we are not aware, as a result of our role as an External
Valuer of the Properties of any matter which would affect the Market Value of
the Properties which is not disclosed in this Report (subject to any
assumptions set out in this Report) in order to make this Report materially
accurate and not misleading and we are not aware of any matter in relation to
this Report that we believe should be and has not yet been brought to the
attention of the Addressees of this Report.

1.15.        Signatories

 

 

 

 

James Adamson MRICS

Anna Henderson MRICS

RICS Registered Valuer

Director

 

For and on behalf of Savills Advisory Services Limited, a subsidiary of
Savills Plc

Regulated by RICS

Registered in England No. 06215875

Registered Office: 33 Margaret Street, London, W1G 0JD

1.16.        Date of Report

29 May 2024

 2.    Schedule of Properties

 

 

 Region/Property (old name in brackets)                   Description                                                     Date of Inspection
 North Scotland
 Aberarder                                                Mature forest                                                   28/8/2023
 Bogbain                                                  Mid-rotation forest                                             7/4/2023
 Central Scotland
 Balmuick                                                 Afforestation
 Balnagowan                                               Mature forest                                                   17/4/2023
 Bedehouse & East Bennachie                               Mixed age forest                                                17/4/2023
 Brown Hill (Greenfold)                                   Afforestation                                                   8/9/2022
 Burn of Bellyhack (Mains of Blairmore & Cottartown)       Afforestation                                                  8/9/2022
 Carlinden Burn (Marchmar)                                 Afforestation & non-forestry assets                            8/9/2023
 Coull                                                    Mixed age forest                                                8/9/2023
 Donside Collection - Bogforlea                           Mature forest                                                   8/9/2023
 Donside Collection - Harthills                           Mature forest                                                   8/9/2023
 Donside Collection - Kirkwood                            Mature forest                                                   13/9/2022
 Donside Collection - Tom Na Wan                          Mature forest                                                   8/9/2023
 Drumelzie                                                Mid-rotation forest & non-forestry assets                       1/9/2022
 Fordie                                                   Mixed & Establishment age forest & non-forestry assets          30/8/2023
 Glen Burn (Corncatterach)                                Establishment age forest                                        8/4/2024
 Ness Bogie (Collithie)                                   Afforestation                                                   8/9/2022
 New Noth Farm                                            Establishment age forest                                        8/4/2024
 New Noth Forest                                          Mature forest                                                   8/9/2023
 Reams Hill (Lessendrum)                                  Afforestation                                                   8/9/2022
 Red Craig (Edendiack)                                    Establishment age forest                                        8/4/2024
 South Scotland & North England
 Allan Water Wood                                         Afforestation                                                   27/3/2024
 Allanton Farm                                            Afforestation                                                   27/3/2021
 Auchensoul                                               Establishment age forest & non-forestry assets                  14/9/2023
 Bruntaburn Forest (Raecleugh)                            Afforestation                                                   27/3/2023
 Camps                                                    Mature forest                                                   15/9/2023
 Central Scotland Portfolio - Barkip                      Mid-rotation forest                                             14/9/2023
 Central Scotland Portfolio - Berrieswalls                Mid-rotation forest                                             1/9/2022
 Central Scotland Portfolio - Crofthead                   Mid-rotation forest                                             1/9/2022
 Central Scotland Portfolio - East Browncastle            Young Forest & non-forestry assets                              1/9/2022
 Central Scotland Portfolio - Over Auchentiber            Mid-rotation forest                                             26/8/2022
 Cessnock Wood (Auchmillanhill)                           Afforestation                                                   22/3/2022
 Chatto Craigs (Langshaw)                                 Establishment age forest                                        26/3/2024
 Chesterknowes Wood (Curling Farm)                        Establishment age forest                                        26/3/2024
 Craigwell Wood                                           Mixed age forest                                                5/9/2022
 Dove Hill (Auchenskeith)                                 Afforestation & non-forestry assets                             5/9/2022
 Droveroad Wood                                           Mid-rotation & Establishment age forest                         26/3/2024
 Glass Rigg                                               Mid-rotation forest                                             15/9/2023
 Glendyne Wood (Auchentaggart)                            Afforestation                                                   22/3/2023
 Goukstane Wood (Burnside)                                Afforestation & non-forestry assets                             27/3/2023
 High Auldgirth                                           Mixed & Establishment age forest                                20/3/2024
 Highside Wood (Linton Burnfoot)                          Afforestation                                                   27/3/2023
 Knock Fell (Knock of Luce)                               Afforestation                                                   5/9/2022
 Knocktail Wood (Upper Senwick)                           Establishment age forest                                        8/4/2024
 Lamb's Craig (Auchenbrack)                               Afforestation                                                   8/9/2022
 Liddel Water (Flatt Farm)                                Afforestation                                                   11/9/2023
 Mountmill Burn (Airhouses)                               Establishment age forest                                        13/9/2023
 Nor Hill (Ellenber)                                      Afforestation                                                   1/9/2022
 Piltanton Wood (Half Mark Farm)                          Afforestation                                                   5/9/2022
 Redding Farm                                             Establishment age forest                                        14/9/2023
 Rorie Hill (Annefield)                                   Establishment age forest & non-forestry assets                  15/9/2023
 Shorthope                                                Mixed age forest                                                13/9/2023
 Threepwood Hill (Jeaniefield)                            Afforestation                                                   11/9/2023
 Toun Hill (Shoestanes)                                   Afforestation & non-forestry assets                             14/9/2023
 Upper Barr                                               Establishment age forest & non-forestry asset                   12/9/2023
 Waterhead & Craigenputtock                               Mixed age forest                                                12/9/2023
 Whiteburn                                                Mixed age forest & non-forestry asset                           13/9/2023
 Windylaws (Winkstonhill)                                 Establishment age forest                                        27/3/2024
 Wales
 Banc Farm                                                Establishment age forest                                        7/9/2023
 Bronnant                                                 Mid-rotation forest                                             6/9/2022
 Brynglas                                                 Afforestation                                                   6/9/2022
 Coed Doethie (Bryn Y Gorlan)                             Afforestation                                                   6/9/2022
 Coed Y Garreg (Blaencarreg Farm)                         Afforestation & non-forestry assets                             5/4/2023
 Cwmban Fawr                                              Establishment age forest & non-forestry asset                   16/4/2024
 Derry Lodge                                              Mixed age forest                                                7/9/2023
 Esgair Hir                                               Hill                                                            6/9/2022
 Frongoch                                                 Establishment age forest                                        21/11/2023
 Maescastell                                              Establishment age forest & non-forestry asset                   6/9/2022
 Pistyll South                                            Establishment age forest                                        16/4/2024
 South Dairy                                              Mid-rotation forest                                             6/9/2022
 Waun Maenllwyd                                           Mature forest                                                   7/9/2023

 

 

 

 

 3.    Portfolio Valuation General Assumptions and Conditions

 

General Assumptions

Our reports and valuations are carried out on the basis of the following
General Assumptions:

 

Non-forest Assets

The assets comprise mainly forests and land for afforestation.  The only
non-forestry assets included in the valuation are those declared to us by FSFC
Plc.

Alternative Use

As far as we are aware none of the sites are likely to have any significant
value associated with change of use other than in the case of afforestation
sites where there is a planned change of use from agricultural land to
woodland.  We have not undertaken a review of the planning opportunities on
each site, and are not reporting on alternative use/development or hope value
where this may exist.

Tenure and Tenancies

That the properties are not subject to any unusual or especially onerous
restrictions, encumbrances or outgoings contained in the Titles.  Properties
let on short term agreements or residential tenancies capable of termination
on the sale of an asset have been valued with vacant possession.  We have not
inspected the Title Deeds or Land Registry Certificates and have relied upon
information provided by FSFC Plc relating to all properties including shared
access arrangements, wayleaves, private water supplies, grazing agreements,
etc.  Should there be any mortgages or charges, we have assumed that the
Properties would be sold free of them.

Forestry/Afforestation Grant Contracts

No account has been taken of the value of any grant contracts or any other
such cash flow or debtor/creditor items pertaining to the properties.  We
have assumed that any necessary consents or permissions are in place for any
grants, licences and forest plans running concurrently across the properties
and that there are no contractual breaches that would impact on valuation.
We have further assumed that consent for planting on the afforestation sites
will be granted in accordance with the draft planting proposals provided, in
particular the proportion of species planned.

Compartment Data and Planting Proposals

That any data provided by a third party and assigned to Savills Advisory
Services Limited is accurate.  This information is comprehensive but has not
been verified on site except insofar as we were able to do so in the time
available for inspection.

 

Afforestation Land

The value of the afforestation sites lie either in their use as farmland, or
as planting land for a forestry investment.  We have therefore valued these
sites on the basis of the higher value of either the potential for planting or
farmland, and specifically using the species breakdown provided by FSFC Plc.

The development status of an afforestation site has a direct bearing on
valuation.  We have therefore considered what stage has been reached in terms
of the project development.

 

A number of sites were actively being planted at the date of valuation.  As
work in progress, we have considered the extent to which planting was
completed at 31 March 2024.  Where sites were substantially finished at 31
March 2024, these have been valued on the basis they were fully planted.

 

Timber Harvesting

It should be noted that timber harvesting is essentially a partial capital
disposal as timber and land are part of the overall forest asset, and there is
a correlation between overall capital value and the growth stage of the timber
present.  For the purpose of valuation we assume that active harvesting jobs
are valued as restocking sites (i.e. on the basis that the timber is forward
sold), whereas planned harvesting where no operation has commenced is still
valued as standing timber.

 

Carbon

With regards to the ability to offset carbon through future trade in Woodland
Carbon Units, we have not been advised of any restrictions or clawbacks on
carbon rights and have valued the afforestation sites on the basis that any
implied benefit from carbon trading is available with the land. We have not
attributed any value to carbon units.

 

Minerals

We have not investigated mineral rights or made any assessment of the mineral
potential.

 

Access

That all properties benefit from unfettered access to and from the forest gate
over the public road network, suitable for all future timber haulage
requirements.  Forest roads are typically built with locally sourced
material.  Road stone is likely to be present in most properties, but this
has not been verified.

Tree Health

Over recent years a number of tree diseases have become problematic in the
UK.  There is no evidence of any significant impact on capital value anywhere
across the portfolio.

Residential Properties

In respect of any residential properties or buildings we have assumed:

 

·      That any buildings are structurally sound, and that there are no
structural, latent or other material defects, including rot and inherently
dangerous or unsuitable materials or techniques, whether in parts of the
buildings we have inspected or not, that would cause us to make allowance by
way of capital repair.  Our inspection of the properties and this report do
not constitute a building survey. Our Valuation is on the basis that building
surveys would not reveal material defects or cause us to alter our Valuation
materially.

 

·      That in the construction or alteration of any building no use was
made of any deleterious or hazardous materials or techniques, such as high
alumina cement, calcium chloride additives, woodwool slabs used as permanent
shuttering and the like (other than those points referred to above).  We will
not carry out any investigations into these matters.

 

·      That the properties are not adversely affected, nor are likely to
become adversely affected, by any highway, town planning or other schemes or
proposals, and that there are no matters adversely affecting value that might
be revealed by a local search, replies to usual enquiries, or by any statutory
notice.

 

·      That any buildings have been constructed and are used in
accordance with all statutory and bye-law requirements, and that there are no
breaches of planning control.  Likewise, that any future construction or use
will be lawful.

 

·      That the properties are connected or capable of being connected
without undue expense, to the public services of gas, electricity, water,
telephones and sewerage.  Sewers, mains services and roads giving access to
the Properties have been adopted.

 

Environmental Risks

We have not carried out any soil tests or environmental audits.  We
understand that the properties have been in residential, forestry and
agricultural use for many years.  On this basis, it would appear unlikely
that land contamination exists.  This comment is made without liability.

As our informal enquiries have suggested that land contamination is unlikely,
or insignificant, we have valued the properties on the basis that no parts
have suffered any land contamination in the past, nor are likely to become so
contaminated in the foreseeable future.  However, should it subsequently be
established that contamination exists at any property, or on any neighbouring
land, or that any property has been, or is being put to a contaminative use,
then we may wish to review our valuation advice.

 

We have assumed that the properties are free from environmental hazards,
including infestation from invasive plants such as Japanese Knotweed.  This
assumption is made in recognition of the fact that identifying Japanese
knotweed is problematic and cannot be guaranteed.  This is partly because
during the early stages of its annual life cycle some of the classic visual
characteristics are not distinctive and during the winter months the plant
sheds its leaves and suffers die back.  It is also possible that Japanese
knotweed has received a herbicide-based treatment which has removed all
visible above ground signs but may not have killed the below ground rhizome
(root) which, in turn, may lead to new growth and the spread of the plant in
time.

 

In relation to the residential properties, we have not investigated radon gas,
asbestos or flood risk.

 

General Conditions

Our reports and valuations are carried out on the basis of the following
General Conditions:

 

1.   We have not made any allowance for any Capital Gains Tax or other
taxation liability that might arise upon a sale of the properties.  No
allowance has been made for any expenses of realisation.

2.   Our valuations are exclusive of VAT (if applicable).

3.   Our valuations are prepared in accordance with the latest edition of
the RICS Valuation - Professional Standards ("the Red Book") on the basis of
Market Value, unless instructed otherwise.  Any such deviation is expressly
stated in our terms of engagement.

4.   Each property has been valued individually and no allowance has been
made, either positive or negative, should it form part of a larger disposal.
The total stated is the aggregate of the individual Market Values.

5.   That we have been supplied with all information likely to have an
effect on the value of the properties and that the information supplied to us
and summarised in this report is both complete and correct.

6.   Our valuations are based on market evidence which has come into our
possession from numerous sources.  That from other agents and valuers is
given in good faith but without liability.  It is often provided in verbal
form.  Some comes from databases such as the Land Registry or computer
databases to which Savills subscribes.  In all cases, other than where we
have had a direct involvement with the transactions, we are unable to warrant
that the information on which we have relied is correct although we believe it
to be so.

7.   The files which we hold relating to all of our property valuations may
be subject to monitor and audit by the RICS under its conduct and disciplinary
regulations.

 

 

 James Adamson MRICS                Anna Henderson MRICS               Sarah Jackson MRICS TEP
 Director - RICS Registered Valuer  Director - RICS Registered Valuer  Director - RICS Registered Valuer

 

 

APPENDIX 6

Definitions

The following definitions apply throughout this announcement unless the
context otherwise requires:

 31 March 2024 NAV                                   the unaudited net asset value of FSFC as at 31 March 2024 of £175.8 million
 Acquisition                                         the proposed acquisition by Bidco of the entire issued and to be issued
                                                     ordinary share capital of FSFC not already owned by the Averon Park Group, to
                                                     be implemented by means of the Scheme, on the terms and subject to the
                                                     Conditions set out in this announcement and to be set out in the Scheme
                                                     Document (or by means of a Takeover Offer, under certain circumstances as
                                                     described in this announcement) and, where the context permits, any subsequent
                                                     revision, variation, extension or renewal thereof
 Alternative Offer                                   the alternative offer to the Cash Offer under which eligible Scheme
                                                     Shareholders may elect to receive Rollover Shares, in lieu of cash under the
                                                     Cash Offer, on the basis of one Rollover Share for each Scheme Share so
                                                     elected on and subject to the terms of this announcement and the terms and
                                                     conditions to be set out in the Scheme Document (or, if applicable, the Offer
                                                     Document) in due course, further details of which are set out at paragraph 11
                                                     of this announcement
 Alternative Offer Maximum                           the maximum number of Rollover Shares available to be issued to eligible
                                                     Scheme Shareholders under the Alternative Offer, being the equivalent of 24.99
                                                     per cent. of the Bidco Offer Shares
 Alternative Offer Minimum Threshold                 the minimum number of Rollover Shares to be issued to eligible Scheme
                                                     Shareholders under the Alternative Offer, being such number of Rollover Shares
                                                     which represent, in aggregate, at least 5 per cent. of the Bidco Offer Shares,
                                                     failing which the Alternative Offer will lapse
 Annual Tender Offer                                 has the meaning given to it in paragraph 6 of Appendix 4 of this announcement
 Averon Park                                         Averon Park Limited, a private limited company incorporated and registered in
                                                     England and Wales with registered number 08669482, the registered office of
                                                     which is at C/O Foresight Group LLP, The Shard, 32 London Bridge Street,
                                                     London SE1 9SG
 Averon Park Board                                   the board of directors of Averon Park as at the date of this announcement
 Averon Park Group                                   Averon Park and its subsidiary undertakings from time to time
 associated undertaking                              shall be construed in accordance with paragraph 19 of Schedule 6 to the
                                                     Large and Medium‑sized Companies and Groups (Accounts and Reports)
                                                     Regulations 2008 (SI 2008/410) but for this purpose ignoring
                                                     paragraph 19(1)(b) of Schedule 6 to those regulations
 Bidco                                               Arizona Bidco Limited, a private limited company incorporated and registered
                                                     in England and Wales with registered number 15730327, the registered office of
                                                     which is at C/O Foresight Group LLP, The Shard, 32 London Bridge Street,
                                                     London SE1 9SG
 Bidco A Ordinary Shares                             the A ordinary shares of £0.01 each in the capital of Bidco
 Bidco Board                                         the board of Bidco Directors as at the date of this announcement or, where the
                                                     context so requires, the board of directors of Bidco from time to time
 Bidco Directors                                     the directors of Bidco as at the date of this announcement or, where the
                                                     context so requires, the directors of Bidco from time to time
 Bidco Group                                         Bidco and its subsidiary undertakings from time to time
 Bidco Offer Shares                                  the Bidco A Ordinary Shares and Rollover Shares to be issued on or around the
                                                     Effective Date: (i) in order to fund the cash consideration payable by Bidco
                                                     in respect of the Acquisition; (ii) in exchange for the transfer to Bidco from
                                                     Blackmead of the 51,003,762 FSFC Shares currently held by Blackmead; and (iii)
                                                     to meet any valid elections for Rollover Shares under the Alternative Offer
 Bidco Shares                                        Bidco A Ordinary Shares and Rollover Shares
 Bidco Subscriber Share                              the ordinary share of £0.01 in the capital of Bidco, issued to Blackmead on
                                                     Bidco's incorporation
 Blackmead                                           Blackmead Infrastructure Limited, a private limited company incorporated and
                                                     registered in England and Wales with registered number 08928992, the
                                                     registered office of which is at C/O Foresight Group LLP, The Shard, 32 London
                                                     Bridge Street, London SE1 9SG
 Business Day                                        a day (other than a Saturday, Sunday or public holiday) on which banks in
                                                     London are open for normal business
 Cash Offer                                          the Offer Price, in cash, payable in consideration for each Scheme Share held
                                                     (other than for any Scheme Shares for which a valid election is made for the
                                                     Alternative Offer) under the terms, and subject to the conditions of, the
                                                     Acquisition
 certificated or in certificated form                where a share or other security is not in uncertificated form (that is, not in
                                                     CREST)
 Closing Price                                       the closing middle market price of a FSFC Share as derived from the Daily
                                                     Official List of the London Stock Exchange
 Code                                                the City Code on Takeovers and Mergers (as amended from time to time)
 Companies Act                                       the Companies Act 2006 (as amended from time to time)
 Computershare                                       Computershare Investor Services PLC, a public company limited by shares
                                                     incorporated and registered in England and Wales with registered number
                                                     03498808, the registered office of which is at The Pavilions, Bridgwater Road,
                                                     Bristol BS13 8AE
 Conditions                                          the conditions to the Acquisition, as set out in Part A of Appendix 1, and to
                                                     be set out in the Scheme Document
 Court                                               the High Court of Justice, Business and Property Courts of England and Wales,
                                                     Companies Court
 Court Hearing                                       the hearing of the Court to sanction the Scheme under section 899 of the
                                                     Companies Act
 Court Meeting                                       the meeting or meetings of Scheme Voting Shareholders to be convened by order
                                                     of the Court pursuant to section 896 of the Companies Act, notice(s) of which
                                                     will be set out in the Scheme Document, for the purposes of considering and,
                                                     if thought fit, approving the Scheme (with or subject to any modification,
                                                     addition or condition which Bidco and FSFC may agree and the Court may impose
                                                     or, if required, approve) and any adjournment, postponement or reconvention
                                                     thereof
 Court Order                                         the order of the Court sanctioning the Scheme under section 899 of the
                                                     Companies Act
 CPI                                                 the UK Consumer Price Index
 CREST                                               the system for the paperless settlement of trades in securities and the

                                                   holding of uncertificated securities operated by Euroclear in accordance with
                                                     the CREST Regulations
 CREST Regulations                                   the Uncertificated Securities Regulations 2001 (SI 2001/3755), as amended from
                                                     time to time
 Dealing Disclosure                                  an announcement pursuant to Rule 8 of the Code containing details of dealings
                                                     in relevant securities of a party to an offer
 Disclosed                                           the information which has been fairly disclosed:

                                                     (a)        in writing by or on behalf of FSFC to Bidco or Averon Park
                                                     or to the professional advisers of Bidco or Averon Park (in their capacity as
                                                     such in relation to the Acquisition) (including in the virtual data room
                                                     operated by, or on behalf of FSFC in connection with the Acquisition) prior to
                                                     the date of this announcement;

                                                     (b)        in the annual report and audited financial statements of
                                                     FSFC for the financial year ended 30 September 2023;

                                                     (c)        in this announcement; or

                                                     (d)        in any other public announcement made by FSFC via a
                                                     Regulatory Information Service prior to the date of this announcement
 DTRs                                                the disclosure guidance and transparency rules made by the FCA pursuant to
                                                     section 73 of FSMA (as amended from time to time)
 Effective                                           in the context of the Acquisition: (a) if the Acquisition is implemented by
                                                     way of the Scheme, the Scheme having become effective pursuant to and in
                                                     accordance with its terms; or (b) if the Acquisition is implemented by way of
                                                     the Takeover Offer, the Takeover Offer having been declared or having become
                                                     unconditional in accordance with the requirements of the Code
 Effective Date                                      the date on which the Acquisition becomes Effective
 Euroclear                                           Euroclear UK & International Limited, a private limited company
                                                     incorporated and registered in England and Wales with registered number
                                                     02878738, the registered office of which is at 33 Cannon Street, London EC4M
                                                     5SB, the operator of CREST
 Excluded Shares                                     any FSFC Shares which, at the relevant time, are:

                                                     (a)        registered in the name of or beneficially owned by Averon
                                                     Park or any other member of the Averon Park Group (or their nominee(s)); or

                                                     (b)        held in treasury
 Exit                                                has the meaning given to it in paragraph 8 of Appendix 4 of this announcement
 FCA                                                 the Financial Conduct Authority or its successor from time to time
 Form of Election                                    the form of election for use in respect of the Alternative Offer by eligible
                                                     Scheme Shareholders who hold their FSFC Shares in certificated form only,
                                                     which (subject to exceptions for certain overseas jurisdictions) will
                                                     accompany the Scheme Document
 Forms of Proxy                                      the forms of proxy for use in connection with each of the Court Meeting and
                                                     the General Meeting, which will accompany the Scheme Document
 FSFC                                                Foresight Sustainable Forestry Company Plc, a public company limited by shares
                                                     incorporated and registered in England and Wales with registered number
                                                     13594181, the registered office of which is at Foresight Group, The Shard, 32
                                                     London Bridge Street, London SE1 9SG
 FSFC Board                                          the board of FSFC Directors as at the date of this announcement
 FSFC Directors                                      the directors of FSFC as at the date of this announcement or, where the
                                                     context so requires, the directors of FSFC from time to time
 FSFC Group                                          FSFC and its subsidiary undertakings from time to time and, where the context
                                                     permits, each of them
 FSFC Shareholder(s)                                 holder(s) of FSFC Shares
 FSFC Share(s)                                       ordinary share(s) of £0.01 each in the capital of FSFC
 FSMA                                                the Financial Services and Markets Act 2000 (as amended from time to time)
 General Meeting                                     the general meeting of FSFC Shareholders (including any adjournment,
                                                     postponement or reconvention thereof) to be convened for the purpose of
                                                     considering and, if thought fit, approving the Resolutions, notice of which
                                                     will be contained in the Scheme Document
 Greenbank                                           the ethical, sustainable and impact arm of Rathbones Group Plc (and a trading
                                                     name of Rathbones Investment Management Limited)
 Investment Manager                                  Foresight Group LLP, a limited liability partnership incorporated and
                                                     registered in England and Wales with registered number OC300878, the
                                                     registered office of which is at C/O Foresight Group LLP, The Shard, 32 London
                                                     Bridge Street, London SE1 9SG, the investment manager of both FSFC and Averon
                                                     Park
 Investment Management Agreement                     the alternative investment fund management agreement entered into between the
                                                     Investment Manager and FSFC dated 28 October 2021
 IPO                                                 an initial public offering
 Latest Practicable Date                             close of business on 28 May 2024
 Listing Rules                                       the listing rules made by the FCA pursuant to section 73A of FSMA (as amended
                                                     from time to time)
 London Stock Exchange                               London Stock Exchange plc
 Long Stop Date                                      31 October 2024 or such later date (if any): (i) as may be agreed in writing

                                                   by Bidco and FSFC (with the Panel's consent if required and (if required) as
                                                     the Court may allow); or (ii) at the direction of the Panel under the Note on
                                                     Section 3 of Appendix 7 to the Code
 MAR                                                 the UK version of EU Regulation No. 596/2014, which has effect in English law
                                                     by virtue of the European Union (Withdrawal) Act 2018, as amended by the
                                                     Market Abuse (Amendment) (EU Exit) Regulations 2019
 Meetings                                            the Court Meeting and the General Meeting
 NAV                                                 net asset value
 New Investment Management Agreement                 the investment management agreement that it is proposed the Investment Manager
                                                     and FSFC enter into with effect from, and conditional upon, the Scheme
                                                     becoming Effective pursuant to the New Investment Management Agreement Heads
                                                     of Terms
 New Investment Management Agreement Heads of Terms  the non-legally binding heads of terms entered into between Averon Park, FSFC
                                                     and the Investment Manager dated 29 May 2024, pursuant to which it is proposed
                                                     that, conditional upon and with effect from the Scheme becoming Effective, the
                                                     Investment Management Agreement will terminate and the New Investment
                                                     Management Agreement be entered into
 Offer Document                                      should the Acquisition be implemented by way of a Takeover Offer, the offer
                                                     document to be sent to (amongst others) FSFC Shareholders setting out, amongst
                                                     other things, the full terms and conditions of the Takeover Offer
 Offer Period                                        the period commencing on the date of this announcement and ending on: (a) the
                                                     earlier of the date on which the Scheme becomes Effective and/or the date on
                                                     which the Scheme lapses or is withdrawn (or such other date as the Panel may
                                                     decide); or (b) the earlier of the date on which the Takeover Offer has become
                                                     or has been declared unconditional and/or the date on which the Takeover Offer
                                                     lapses or is withdrawn (or such other date as the Panel may decide), other
                                                     than (in the case of (a)) where such lapsing or withdrawal is a result of
                                                     Bidco exercising its right to implement the Acquisition by way of a Takeover
                                                     Offer
 Offer Price                                         97 pence for each Scheme Share payable under the Cash Offer
 Official List                                       the official list of the FCA
 Opening Positions Disclosure                        has the meaning in Rule 8 of the Code
 Original Rollover Shareholders                      eligible Scheme Shareholders who validly elect for the Alternative Offer and
                                                     to whom Rollover Shares are issued on or around the Effective Date
 Panel                                               the Panel on Takeovers and Mergers
 Part VI Rules                                       together, the DTRs, the Listing Rules and the Prospectus Regulation Rules
 Prospectus Regulation Rules                         the prospectus regulation rules made by the FCA pursuant to section 73A of
                                                     FSMA
 Registrar of Companies                              the registrar of companies in England and Wales
 Regulatory Information Service                      an information service authorised from time to time by the FCA for the
                                                     purposes of disseminating regulatory announcements
 Relevant Authority                                  has the meaning given to it in paragraph 3(a) of Part A of Appendix 1 to this
                                                     announcement
 relevant securities                                 shall be construed in accordance with the Code
 Reorganisation of the Bidco Group                   has the meaning given to it in paragraph 8 of Appendix 4 of this announcement
 Restricted Jurisdiction(s)                          any jurisdiction where local laws or regulations may result in a significant
                                                     risk of civil, regulatory or criminal exposure if information concerning the
                                                     Acquisition is sent or made available to FSFC Shareholders in that
                                                     jurisdiction
 Resolutions                                         such shareholder resolutions of FSFC as are necessary to approve, implement
                                                     and effect the Acquisition and the Scheme to be proposed at the General
                                                     Meeting, including (without limitation) a special resolution relating to the
                                                     Acquisition
 Rollover Shareholder(s)                             any holder of Rollover Shares from time to time
 Rollover Shares                                     the B ordinary shares of £0.01 each in the capital of Bidco
 Savills                                             Savills Advisory Services Limited, a private limited company incorporated and
                                                     registered in England and Wales with registered number 06215875, the
                                                     registered office of which is at 33 Margaret Street, London W1G 0JD
 Scheme                                              the proposed scheme of arrangement under Part 26 of the Companies Act between
                                                     FSFC and Scheme Shareholders in order to implement the Acquisition, upon the
                                                     terms and subject to the conditions set out in this announcement and to be set
                                                     out in the Scheme Document (with or subject to any modification, addition or
                                                     condition which Bidco and FSFC may agree and the Court may impose or, if
                                                     required, approve)
 Scheme Document                                     the document to be despatched to FSFC Shareholders including, among other
                                                     things, the Scheme, an explanatory statement and the notices convening the
                                                     Court Meeting and the General Meeting (and shall include any supplementary
                                                     scheme document if applicable)
 Scheme Record Time                                  the record date and time for the Scheme, as specified in the Scheme Document
 Scheme Shareholder(s)                               the holder(s) of Scheme Shares from time to time
 Scheme Shares                                       all FSFC Shares:

                                                     (a)        in issue at the date of the Scheme Document;

                                                     (b)        if any, issued after the date of the Scheme Document and
                                                     before the Voting Record Time; and

                                                     (c)        if any, issued at or after the Voting Record Time and before
                                                     the Scheme Record Time, either on terms that the original or any subsequent
                                                     holders of such shares are to be bound by the Scheme or in respect of which
                                                     their holders are, or shall have agreed in writing to be, bound by the Scheme,

                                                     but, in each case, other than the Excluded Shares
 Scheme Voting Shareholders                          the holders of Scheme Voting Shares
 Scheme Voting Shares                                the Scheme Shares in issue at the Voting Record Time, other than any Scheme
                                                     Shares beneficially owned or controlled by Mr Stephen Thayer
 SEC                                                 the US Securities and Exchange Commission
 Significant Interest                                in relation to an undertaking or partnership, a direct or indirect interest of

                                                   20 per cent. or more of: (a) the total voting rights conferred by the equity
                                                     share capital (as defined in section 548 of the Companies Act) of such
                                                     undertaking; or (b) the relevant partnership interest
 subsidiary, subsidiary undertaking and undertaking  shall be construed in accordance with the Companies Act
 Takeover Offer                                      if the Acquisition is implemented by way of a takeover offer, as defined in
                                                     Chapter 3 of Part 28 of the Companies Act, the offer to be made by or on
                                                     behalf of Bidco to acquire the entire issued and to be issued ordinary share
                                                     capital of FSFC not already owned by the Averon Park Group on the terms and
                                                     subject to the conditions to be set out in the related Offer Document and,
                                                     where the context permits, any subsequent revision, variation, extension or
                                                     renewal of such takeover offer
 UK or United Kingdom                                the United Kingdom of Great Britain and Northern Ireland
 UK IFRS                                             International Financial Reporting Standards, as adopted by the United Kingdom
 US or United States or USA                          the United States of America, its territories and possessions, any state of
                                                     the United States of America and the District of Columbia
 US Exchange Act                                     the US Securities Exchange Act of 1934, as amended, and the rules and
                                                     regulations promulgated thereunder
 US FSFC Shareholders                                FSFC Shareholders who have a registered address in the US, or who FSFC or
                                                     Bidco reasonably believes to be citizens, residents or nationals of the US,
                                                     including any custodian, nominee or trustee holding FSFC Shares for persons in
                                                     the US or with a registered address in the US
 US Securities Act                                   the US Securities Act of 1933, as amended, and the rules and regulations
                                                     promulgated thereunder
 Voting Record Time                                  the time and date by reference to which entitlement to vote on the Scheme will
                                                     be determined, as specified in the Scheme Document
 Wider Bidco Group                                   Bidco and its parent undertakings, including, for the avoidance of doubt,
                                                     Blackmead and Averon Park and its and such parent undertakings' subsidiary
                                                     undertakings, and each of their respective associated undertakings, and any
                                                     other body corporate, partnership, joint venture or person in which Bidco and
                                                     all such undertakings (aggregating their interests) have a Significant
                                                     Interest but excluding, for these purposes, FSFC
 Wider FSFC Group                                    FSFC and its subsidiary and associated undertakings and any other body
                                                     corporate, partnership, joint venture or person in which FSFC and all such
                                                     undertakings (aggregating their interests) have a Significant Interest
 £ or pounds or pence                                the lawful currency of the United Kingdom from time to time

All references in this announcement to any statutory provision or law or to
any order or regulation shall be construed as a reference to that provision,
law, order or regulation as extended, modified, replaced or re-enacted from
time to time and all statutory instruments, regulations and orders from time
to time made thereunder or deriving validly therefrom.

References to the singular include the plural and vice versa where the context
permits.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  OFFEASSNADSLEEA

Recent news on Foresight Sustainable Forestry

See all news