FNOX — Fortnox AB Cashflow Statement
0.000.00%
- SEK52.76bn
- SEK52.04bn
- SEK2.05bn
Annual cashflow statement for Fortnox AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 262 | 309 | 453 | 677 | 889 |
Depreciation | |||||
Non-Cash Items | — | — | 10.2 | 2 | -22 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -55.2 | -79.3 | -146 | -191 | -313 |
Change in Accounts Receivable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 274 | 316 | 441 | 646 | 751 |
Capital Expenditures | -95.7 | -101 | -139 | -166 | -209 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -0.001 | -377 | -46 | -87 | -96 |
Acquisition of Business | |||||
Sale of Business | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -95.7 | -477 | -185 | -253 | -305 |
Financing Cash Flow Items | — | — | — | -6 | -3 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -32.2 | 122 | -195 | -313 | -150 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 146 | -39.3 | 61.4 | 80 | 296 |