FRACTL — Fractal Gaming AB Cashflow Statement
0.000.00%
- SEK1.15bn
 - SEK1.10bn
 - SEK697.90m
 
- 85
 - 44
 - 68
 - 78
 
Annual cashflow statement for Fractal Gaming AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2020 December 31st  | 2021 December 31st  | 2022 December 31st  | 2023 December 31st  | 2024 December 31st  | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M | 
| Source: | PROSPECTUS | ARS | ARS | ARS | ARS | 
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS | 
| Status: | Final | Final | Final | Final | Final | 
| Net Income/Starting Line | 109 | -6.11 | 13.6 | 113 | 60.4 | 
| Depreciation | |||||
| Non-Cash Items | -8.08 | 15.8 | 1.5 | 1.41 | -0.123 | 
| Other Non-Cash Items | |||||
| Changes in Working Capital | -71.5 | -57.9 | 23.1 | 10.2 | -10.1 | 
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 41.3 | -48.3 | 56.9 | 146 | 75.6 | 
| Capital Expenditures | -21.1 | -26 | -31.9 | -28.9 | -31 | 
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | — | 0.229 | 0 | 0 | — | 
| Sale of Fixed Assets | |||||
| Cash from Investing Activities | -21.1 | -25.8 | -31.9 | -28.9 | -31 | 
| Financing Cash Flow Items | -5.63 | 0 | — | — | — | 
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -18.6 | 63.2 | -24.4 | -101 | -16.7 | 
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 0.426 | -11.1 | -0.382 | 16.5 | 30.2 |