FRAG — Fragbite AB (publ) Cashflow Statement
0.000.00%
- SEK48.70m
- SEK68.47m
- SEK213.23m
Annual cashflow statement for Fragbite AB (publ), fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2020 December 31st | C2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | ARS | ARS | ARS | PRESS |
Standards: | SAS | SAS | SAS | SAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -22.3 | -46.2 | -96.3 | -48.2 | -142 |
Depreciation | |||||
Non-Cash Items | 16.9 | — | 10.4 | -53.6 | 3.74 |
Other Non-Cash Items | |||||
Changes in Working Capital | -4.89 | -1.5 | 33.9 | -12.5 | -20.5 |
Change in Accounts Receivable | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -10.4 | 3.93 | 43.1 | -1.42 | -9.01 |
Capital Expenditures | -7.23 | -7.36 | -35.9 | -33.9 | -51.9 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 10.3 | -141 | -105 | -21.2 | 7.84 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 3.05 | -148 | -141 | -55.1 | -44 |
Financing Cash Flow Items | 0 | — | — | — | -27.6 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 10.7 | 227 | 47.7 | 40.3 | 37.3 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 3.39 | 82.6 | -46.5 | -15.9 | -15.6 |