FREJA — Freja eID AB Cashflow Statement
0.000.00%
- SEK226.20m
- SEK251.60m
- SEK43.91m
Annual cashflow statement for Freja eID AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -44.1 | -47.9 | -38.4 | -31.6 | -23.2 |
Non-Cash Items | 18.4 | 12.1 | 13.9 | 20.7 | 24.2 |
Discontinued Operations | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -2.44 | -5.9 | -0.868 | 2.57 | 0.987 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -28.1 | -41.7 | -25.4 | -8.38 | 1.95 |
Capital Expenditures | -12.2 | -9.46 | -12 | -14.5 | -11.4 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 31.8 | -0.236 | 14.1 | 0.522 | 0 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 19.5 | -9.7 | 2.15 | -14 | -11.4 |
Financing Cash Flow Items | -2.28 | -6.12 | 0 | -1.86 | 0 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 21.7 | 56.3 | 0.938 | 21.6 | 12.4 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 13.3 | 4.97 | -22.1 | -0.776 | 2.99 |