FQT — Frequentis AG Cashflow Statement
0.000.00%
- €1.05bn
- €1.00bn
- €580.14m
Annual cashflow statement for Frequentis AG, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 27.9 | 24.7 | 26.4 | 32.8 | 45.8 |
| Depreciation | |||||
| Non-Cash Items | 1.53 | -1.77 | 2.87 | 5.73 | 12.3 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 0.902 | -29.4 | -21.2 | -38.5 | -29.2 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 48.8 | 14.2 | 25.7 | 22.1 | 49.1 |
| Capital Expenditures | -6.34 | -10.1 | -11.7 | -10.1 | -13.8 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -18.3 | -10 | -7.09 | -5.46 | 4.17 |
| Acquisition of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Cash from Investing Activities | -24.6 | -20.1 | -18.8 | -15.6 | -9.63 |
| Financing Cash Flow Items | -0.603 | -0.953 | -1.99 | -2.04 | -1.78 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -12.6 | -16.5 | -13.4 | -13.9 | -7.58 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 12.5 | -22.4 | -7.2 | -7.18 | 30.2 |