8209 — Friendly Cashflow Statement
0.000.00%
- ¥1bn
- ¥2bn
- ¥2bn
Annual cashflow statement for Friendly, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -235 | -149 | -101 | 8.38 | -70.4 |
Depreciation | |||||
Non-Cash Items | -897 | -161 | -64.7 | -10.4 | 32.2 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 37.8 | 216 | 90.6 | -27.4 | -10.3 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -1,084 | -83.2 | -65.5 | -18 | -29.6 |
Capital Expenditures | -35 | -19.7 | -13.9 | -25.1 | -107 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 806 | 290 | 40.2 | -6.46 | 6.66 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 771 | 271 | 26.3 | -31.5 | -100 |
Financing Cash Flow Items | — | — | — | — | -0.001 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -93 | -93 | -93.1 | -0.009 | 110 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -406 | 94.3 | -132 | -49.5 | -20 |