CEA — FRIWO AG Cashflow Statement
0.000.00%
Last trade - 00:00
- €196.75m
- €228.43m
- €184.87m
2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 5.33 | -11.3 | -5.51 | -10.6 | 0.512 |
Depreciation | |||||
Non-Cash Items | 2.32 | 4.16 | -3.27 | 1.32 | 4.02 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -8.86 | 4.29 | 1.44 | -12.4 | -11.7 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 2.04 | 1.47 | -3.1 | -17.7 | -2.81 |
Capital Expenditures | -2.7 | -1.66 | -3.07 | -2.61 | -4.86 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -1.43 | 0.223 | 0.404 | 0.028 | -0.962 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -4.13 | -1.43 | -2.67 | -2.58 | -5.83 |
Financing Cash Flow Items | — | — | — | — | -0.053 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -2.26 | 3.42 | 4.11 | 19 | 12.6 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -4.27 | 3.49 | -1.65 | -1.33 | 4.01 |