- $291.87m
- $561.14m
- $7.87m
Annual balance sheet for FRMO, fiscal year end - May 31st, USD millions except per share, conversion factor applied.
2022 May 31st | 2023 May 31st | 2024 May 31st | R2025 May 31st | 2026 May 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Cash and Equivalents | |||||
| Short Term Investments | |||||
| Cash and Short Term Investments | 221 | 198 | 272 | 43.9 | 47 |
| Net Total Accounts Receivable | |||||
| Net Total Receivables | 2.18 | 3.21 | 3.44 | 1.04 | 0.599 |
| Prepaid Expenses | |||||
| Total Other Current Assets | |||||
| Total Current Assets | 224 | 201 | 276 | 46.3 | 47.7 |
| Gross Property, Plant And Equipment | |||||
| Accumulated Depreciation | |||||
| Net Property, Plant And Equipment | 1.63 | 1.33 | 1.14 | 1.01 | 0.013 |
| Long Term Investments | |||||
| Total Assets | 338 | 303 | 439 | 726 | 747 |
| Payable / Accrued | |||||
| Notes Payable / Short Term Debt | |||||
| Current Portion of Long Term Debt / Capital Leases | |||||
| Total Other Current Liabilities | |||||
| Total Current Liabilities | 2.78 | 2.71 | 2.21 | 1.57 | 1.92 |
| Long Term Debt | |||||
| Total Long Term Debt | |||||
| Total Debt | |||||
| Deferred Income Tax | |||||
| Minority Interest | |||||
| Total Liabilities | 157 | 134 | 197 | 398 | 416 |
| Common Stock | |||||
| Additional Paid In Capital | |||||
| Retained Earnings (Accumulated Deficit) | |||||
| Total Equity | 181 | 169 | 242 | 328 | 331 |
| Total Liabilities & Shareholders' Equity | 338 | 303 | 439 | 726 | 747 |
| Total Common Shares Outstanding |