- CA$1.01bn
- CA$1.36bn
- $998.72m
Annual cashflow statement for Frontera Energy, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 636 | 291 | 193 | -24.8 | -1,081 |
| Depreciation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | -405 | -135 | -64.7 | 62 | 1,163 |
| Discontinued Operations | |||||
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -4.58 | 107 | 34.4 | 115 | 88 |
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 327 | 620 | 412 | 508 | 422 |
| Capital Expenditures | -312 | -416 | -436 | -351 | -211 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | 125 | 32.4 | -47.9 | 11.4 | -19.6 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -187 | -383 | -484 | -339 | -231 |
| Financing Cash Flow Items | 332 | -51.8 | -47.7 | -48.2 | -43.2 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -108 | -194 | -62.7 | -129 | -170 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 25.2 | 32.3 | -130 | 32.9 | 37.9 |