FIPP — Frontier IP Cashflow Statement
0.000.00%
- £15.16m
- £11.52m
- £0.36m
- 49
- 28
- 12
- 17
Annual cashflow statement for Frontier IP, fiscal year end - June 30th, GBP millions except per share, conversion factor applied.
2020 June 30th | 2021 June 30th | 2022 June 30th | 2023 June 30th | 2024 June 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 4.18 | 10.2 | 10.9 | -4.37 | -1.34 |
Depreciation | |||||
Non-Cash Items | -5.79 | -11.9 | -13.4 | 1.86 | -1.37 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -0.157 | 0.233 | -0.446 | -0.744 | -0.115 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -1.76 | -1.47 | -3.01 | -3.25 | -2.81 |
Capital Expenditures | -0.003 | -0.012 | -0.003 | -0.016 | -0.014 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -0.597 | -1.68 | 5.38 | 3.4 | 0.384 |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.6 | -1.69 | 5.38 | 3.38 | 0.37 |
Financing Cash Flow Items | -0.315 | -0.152 | 0 | 0 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Cash from Financing Activities | 3.86 | 2.18 | 0 | 0.098 | 0.136 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1.5 | -0.976 | 2.38 | 0.235 | -2.31 |