- ¥617bn
- ¥631bn
- ¥317bn
- 93
- 13
- 87
- 74
Annual cashflow statement for Fuji Soft, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 15,647 | 17,666 | 18,284 | 20,439 | 29,243 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 734 | -396 | -550 | 673 | -7,032 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -7,597 | -6,904 | -8,346 | -9,146 | -11,080 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 14,786 | 15,906 | 13,521 | 16,150 | 16,241 |
Capital Expenditures | -10,181 | -6,735 | -12,284 | -11,120 | -11,779 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -5,928 | 11,629 | -3,238 | 1,911 | 16,178 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -16,109 | 4,894 | -15,522 | -9,209 | 4,399 |
Financing Cash Flow Items | -565 | -461 | -1,034 | -34,401 | -5,808 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 12,703 | -17,871 | -5,911 | -5,447 | -21,438 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 11,291 | 3,425 | -7,789 | 1,698 | -478 |