3138 — Fujisan Magazine Service Co Cashflow Statement
0.000.00%
Last trade - 00:00Annual cashflow statement for Fujisan Magazine Service Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 526 | 442 | 356 | 305 | 164 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 4.75 | 0.606 | -1.42 | 3.56 | -25.3 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -204 | -213 | -150 | -301 | -48.1 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 533 | 435 | 430 | 277 | 422 |
| Capital Expenditures | -200 | -240 | -284 | -355 | -350 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -279 | -0.1 | -12 | 200 | -130 |
| Acquisition of Business | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -479 | -240 | -296 | -155 | -480 |
| Financing Cash Flow Items | — | — | -2.26 | — | — |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -7.85 | -62.3 | -46.1 | -33.6 | -164 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 46.5 | 133 | 87.5 | 87.8 | -222 |