MEHA — Functional Brands Balance Sheet
0.000.00%
- $1.60m
- -$0.26m
- $6.61m
Annual balance sheet for Functional Brands, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | — | — | — | — | — |
| Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | PROSPECTUS | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Cash and Equivalents | |||||
| Cash and Short Term Investments | 0.363 | 0.203 | 0.374 | 0.212 | 2.73 |
| Net Total Accounts Receivable | |||||
| Net Total Receivables | 0.476 | 0.239 | 0.171 | 0.303 | 0.518 |
| Total Inventory | |||||
| Prepaid Expenses | |||||
| Total Other Current Assets | |||||
| Total Current Assets | 2.58 | 2.73 | 2.54 | 2.86 | 5.19 |
| Gross Property, Plant And Equipment | |||||
| Accumulated Depreciation | |||||
| Net Property, Plant And Equipment | 1.33 | 0.287 | 2.4 | 2.05 | 1.71 |
| Net Goodwill | |||||
| Net Intangible Assets | |||||
| Other Long Term Assets | |||||
| Total Assets | 4.16 | 6.44 | 7.25 | 7.17 | 9.11 |
| Accounts Payable | |||||
| Payable / Accrued | |||||
| Accrued Expenses | |||||
| Notes Payable / Short Term Debt | |||||
| Current Portion of Long Term Debt / Capital Leases | |||||
| Total Other Current Liabilities | |||||
| Total Current Liabilities | 1.96 | 1.49 | 2.25 | 5.2 | 5.75 |
| Long Term Debt | |||||
| Total Long Term Debt | |||||
| Total Debt | |||||
| Total Other Liabilities | |||||
| Total Liabilities | 2.31 | 7.7 | 7.23 | 7.29 | 7.57 |
| Redeemable Preferred Stock | |||||
| Common Stock | |||||
| Additional Paid In Capital | |||||
| Retained Earnings (Accumulated Deficit) | |||||
| Total Equity | 1.85 | -1.26 | 0.026 | -0.119 | 1.54 |
| Total Liabilities & Shareholders' Equity | 4.16 | 6.44 | 7.25 | 7.17 | 9.11 |
| Total Common Shares Outstanding | |||||
| Total Preferred Shares Outstanding |