7062 — Fureasu Co Cashflow Statement
0.000.00%
- ¥2bn
- ¥7bn
- ¥8bn
Annual cashflow statement for Fureasu Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 112 | 258 | 89.6 | 124 | -142 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -143 | -71.5 | -41.6 | -3.85 | 46.7 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -122 | 54.8 | -378 | -105 | -464 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -100 | 309 | -233 | 172 | -319 |
Capital Expenditures | -18.8 | -143 | -83.9 | -130 | -148 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -278 | -6.58 | -433 | -63.5 | -207 |
Acquisition of Business | |||||
Sale of Business | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -297 | -149 | -517 | -194 | -355 |
Financing Cash Flow Items | — | — | -0.001 | -0.002 | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 464 | -161 | 511 | 177 | 358 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 67.5 | -1.17 | -239 | 156 | -316 |