5256 — Fusic Co Cashflow Statement
0.000.00%
- ¥3bn
- ¥3bn
- ¥2bn
- 64
- 40
- 20
- 35
Annual cashflow statement for Fusic Co, fiscal year end - June 30th, JPY millions except per share, conversion factor applied.
2021 June 30th | 2022 June 30th | 2023 June 30th | 2024 June 30th | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | -42.9 | 63.3 | 148 | 211 |
Depreciation | ||||
Non-Cash Items | -0.544 | 4.13 | 13.6 | -3.91 |
Unusual Items | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | 66.1 | 8.59 | -54.6 | -164 |
Change in Accounts Receivable | ||||
Change in Inventories | ||||
Change in Prepaid Expenses | ||||
Change in Accounts Payable | ||||
Change in Accrued Expenses | ||||
Change in Other Liabilities | ||||
Other Operating Cash Flow | ||||
Cash from Operating Activities | 28.7 | 83.1 | 116 | 56.7 |
Capital Expenditures | -10 | -3.27 | -5.3 | -63.9 |
Purchase of Fixed Assets | ||||
Other Investing Cash Flow Items | -3.67 | 8.32 | -5.47 | -40.7 |
Sale of Fixed Assets | ||||
Sale/Maturity of Investment | ||||
Purchase of Investments | ||||
Other Investing Cash Flow | ||||
Cash from Investing Activities | -13.7 | 5.05 | -10.8 | -105 |
Financing Cash Flow Items | — | 0.001 | -0.113 | 0.001 |
Other Financing Cash Flow | ||||
Net Issuance / Retirement of Stock | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | 142 | -120 | 352 | -23.6 |
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | 157 | -32.3 | 457 | -71.6 |