- ¥158bn
- ¥140bn
- ¥76bn
- 91
- 50
- 37
- 66
Annual balance sheet for Future, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2021 December 31st | C2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | — | — | — | — | — |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Cash and Equivalents | |||||
| Short Term Investments | |||||
| Cash and Short Term Investments | 22,430 | 27,652 | 28,215 | 32,374 | 32,800 |
| Net Total Accounts Receivable | |||||
| Net Total Receivables | 7,218 | 8,546 | 10,192 | 15,208 | 21,682 |
| Total Inventory | |||||
| Total Other Current Assets | |||||
| Total Current Assets | 32,112 | 38,835 | 44,237 | 50,787 | 57,370 |
| Gross Property, Plant And Equipment | |||||
| Accumulated Depreciation | |||||
| Net Property, Plant And Equipment | 1,155 | 1,078 | 1,020 | 1,029 | 2,598 |
| Net Goodwill | |||||
| Net Intangible Assets | |||||
| Long Term Investments | |||||
| Other Long Term Assets | |||||
| Total Assets | 54,484 | 57,976 | 66,043 | 92,048 | 97,491 |
| Accounts Payable | |||||
| Accrued Expenses | |||||
| Notes Payable / Short Term Debt | |||||
| Current Portion of Long Term Debt / Capital Leases | |||||
| Total Other Current Liabilities | |||||
| Total Current Liabilities | 7,907 | 9,860 | 10,842 | 15,874 | 17,054 |
| Long Term Debt | |||||
| Capital Lease Obligations | |||||
| Total Long Term Debt | |||||
| Total Debt | |||||
| Deferred Income Tax | |||||
| Total Other Liabilities | |||||
| Total Liabilities | 12,682 | 13,147 | 14,656 | 36,559 | 34,736 |
| Common Stock | |||||
| Additional Paid In Capital | |||||
| Retained Earnings (Accumulated Deficit) | |||||
| Treasury Stock | |||||
| Unrealized Gain / Loss | |||||
| Other Equity | |||||
| Total Equity | 41,801 | 44,829 | 51,387 | 55,489 | 62,755 |
| Total Liabilities & Shareholders' Equity | 54,484 | 57,976 | 66,043 | 92,048 | 97,491 |
| Total Common Shares Outstanding |