4722 — Future Income Statement

0.000.00%

Last trade - 00:00

TechnologyBalancedMid CapNeutral

Annual income statement for Future, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Yuho	Yuho	Yuho	Yuho	Tanshin
Standards:	JAS	JAS	JAS	JAS	—
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	48,699	53,738	59,324	69,878	75,993
Cost of Revenue
Gross Profit	22,554	26,655	28,807	33,701	36,987
Selling / General / Administrative Expenses
Research And Development
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	39,810	41,552	46,518	55,728	60,091
Operating Profit	8,888	12,186	12,806	14,150	15,902
Gain / Loss on Sale of Assets
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	9,185	13,266	13,194	14,999	17,259
Provision for Income Taxes
Net Income After Taxes	6,397	9,237	9,222	10,322	11,712
Minority Interest
Net Income Before Extraordinary Items
Net Income	6,370	9,237	9,222	10,322	11,712
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	6,370	9,236	9,221	10,322	11,712
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	73.6	105	113	129	146
Dividends per Share