4722 — Future Income Statement

0.000.00%

Last trade - 00:00

TechnologyAdventurousMid CapHigh Flyer

Annual income statement for Future, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.

	2019 December 31st	2020 December 31st	2021 December 31st	2022 December 31st	2023 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Yuho	Yuho	Yuho	Yuho	Yuho
Standards:	JAS	JAS	JAS	JAS	JAS
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	45,390	44,311	48,699	53,738	59,324
Cost of Revenue
Gross Profit	18,505	18,066	22,554	26,655	28,807
Selling / General / Administrative Expenses
Research And Development
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	39,099	39,077	39,810	41,552	46,518
Operating Profit	6,290	5,234	8,888	12,186	12,806
Gain / Loss on Sale of Assets
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	6,478	5,531	9,185	13,266	13,194
Provision for Income Taxes
Net Income After Taxes	4,574	3,848	6,397	9,237	9,222
Minority Interest
Net Income Before Extraordinary Items
Net Income	4,558	3,795	6,370	9,237	9,222
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	4,558	3,795	6,370	9,236	9,221
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	52.9	43.2	73.6	105	113
Dividends per Share
Special Dividends per Share