4392 — Future Innovation Cashflow Statement
0.000.00%
- ¥8bn
- ¥10bn
- ¥12bn
- 59
- 57
- 16
- 40
Annual cashflow statement for Future Innovation, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 409 | 573 | 964 | 382 | -1,110 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -691 | 13 | -51 | 361 | 1,472 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 206 | -972 | -1,001 | -1,795 | 2,275 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 412 | 63 | 361 | -577 | 3,161 |
Capital Expenditures | -1,569 | -2,393 | -1,369 | -539 | -685 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -244 | -130 | -479 | -299 | 3,603 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1,813 | -2,523 | -1,848 | -838 | 2,918 |
Financing Cash Flow Items | -3 | -3 | 2 | -1 | -1 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 1,700 | 2,513 | 1,291 | 1,430 | -5,674 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 297 | 57 | -190 | 16 | 410 |