3775 — GaiaX Co Cashflow Statement
0.000.00%
- ¥2bn
- ¥1bn
- ¥3bn
- 62
- 74
- 16
- 51
Annual cashflow statement for GaiaX Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 158 | -44.4 | -353 | 284 | 298 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 32 | -143 | 155 | -157 | 103 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.064 | -23.9 | 19.9 | -181 | -45.8 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 217 | -156 | -117 | -34.3 | 391 |
Capital Expenditures | -24.1 | -35.6 | -20.8 | -29.9 | -11.7 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -109 | 44 | 25.7 | 118 | -184 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -133 | 8.36 | 4.82 | 87.7 | -196 |
Financing Cash Flow Items | — | 29.4 | — | -0.001 | -0.001 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -92.3 | 64.8 | 33.6 | -74.9 | 24.7 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -8.83 | -77.4 | -70.7 | -16.1 | 224 |