399720 — Gaonchips Co Cashflow Statement
0.000.00%
- KR₩480bn
- KR₩454bn
- KR₩96bn
Annual cashflow statement for Gaonchips Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1,852 | 6,183 | 4,419 | 6,344 | 7,531 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 21.3 | 188 | 875 | -1,893 | -1,517 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -833 | -4,148 | -1,604 | -3,035 | -1,125 |
Change in Accounts Receivable | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1,890 | 3,453 | 5,920 | 5,666 | 10,804 |
Capital Expenditures | -2,573 | -2,868 | -11,720 | -10,884 | -10,799 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -558 | -5,415 | -19,989 | 1,603 | 12,112 |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -3,131 | -8,283 | -31,709 | -9,281 | 1,313 |
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 5,157 | 918 | 31,153 | -368 | -610 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 3,869 | -3,770 | 5,373 | -3,996 | 11,717 |