399720 — Gaonchips Co Cashflow Statement
0.000.00%
- KR₩822bn
- KR₩792bn
- KR₩69bn
Annual cashflow statement for Gaonchips Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 6,183 | 4,419 | 6,344 | 7,531 | -14,369 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 188 | 875 | -1,893 | -1,517 | -1,284 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -4,148 | -1,604 | -3,035 | -1,125 | 7,327 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 3,453 | 5,920 | 5,666 | 10,804 | -849 |
| Capital Expenditures | -2,868 | -11,720 | -10,884 | -10,799 | -8,330 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -5,415 | -19,989 | 1,603 | 12,112 | 10,344 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Change in Net Intangibles | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -8,283 | -31,709 | -9,281 | 1,313 | 2,014 |
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 918 | 31,153 | -368 | -610 | 33,693 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -3,770 | 5,373 | -3,996 | 11,717 | 34,011 |