- $27.51bn
- $25.54bn
- $5.23bn
- 96
- 36
- 97
- 90
2019 December 28th | 2020 December 26th | 2021 December 25th | 2022 December 31st | 2023 December 30th | |
---|---|---|---|---|---|
Period Length: | 52 W | 52 W | 52 W | 53 W | 52 W |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 952 | 992 | 1,082 | 974 | 1,290 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 81 | 67.8 | 129 | 69.8 | 76.2 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -353 | -58.5 | -348 | -276 | 174 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 699 | 1,135 | 1,012 | 788 | 1,376 |
Capital Expenditures | -120 | -187 | -310 | -246 | -195 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -330 | -73.1 | -166 | 101 | -138 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -451 | -261 | -475 | -145 | -333 |
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Cash from Financing Activities | -416 | -462 | -487 | -841 | -637 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -174 | 431 | 40.1 | -219 | 414 |