- $34.28bn
- $35.42bn
- $5.91bn
- 99
- 17
- 86
- 74
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 233 | 267 | 794 | 808 | 882 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 155 | 206 | 207 | 167 | 85.8 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 21.2 | 265 | 141 | -34.5 | 60.6 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 565 | 903 | 1,312 | 1,101 | 1,156 |
Capital Expenditures | -149 | -83.9 | -59.8 | -108 | -103 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -11.9 | 0 | -20.6 | -9.51 | 157 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale/Maturity of Investment | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -161 | -83.9 | -80.5 | -118 | 54.2 |
Financing Cash Flow Items | 0 | -56.5 | -7.32 | 0 | 0 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -286 | -416 | -1,158 | -1,027 | -589 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 122 | 432 | 48 | -62 | 621 |