GPX — Gasporox AB (publ) Cashflow Statement
0.000.00%
- SEK70.15m
- SEK65.66m
- SEK34.10m
- 38
- 21
- 23
- 14
Annual cashflow statement for Gasporox AB (publ), fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | SAS | SAS | SAS | SAS | SAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -4.36 | -5.39 | -4.23 | -0.576 | -2.18 |
Depreciation | |||||
Non-Cash Items | 0.311 | 0.077 | -0.029 | -0.059 | -0.192 |
Other Non-Cash Items | |||||
Changes in Working Capital | 0.131 | -0.748 | -0.264 | -0.245 | 1.31 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -0.643 | -3.39 | -1.19 | 3.34 | 4.36 |
Capital Expenditures | -5.45 | -6.52 | -7.09 | -7.33 | -7.88 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | — | 0.001 | 0.073 | 0.282 | 0.358 |
Sale of Fixed Assets | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -5.45 | -6.52 | -7.01 | -7.04 | -7.52 |
Financing Cash Flow Items | -0.177 | -0.099 | 0 | — | -0.285 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 18 | -0.053 | 8.5 | -0.24 | -0.648 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 11.9 | -9.96 | 0.295 | -3.94 | -3.81 |